[BABA] QoQ Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -50.09%
YoY- -59.47%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
Revenue 33,905 33,634 46,454 51,808 67,286 70,890 43,950 -8.28%
PBT 3,395 3,786 7,202 8,300 18,200 21,328 10,720 -31.83%
Tax -1,162 -1,052 -1,709 -1,766 -5,140 -5,224 -2,460 -22.12%
NP 2,233 2,734 5,493 6,534 13,060 16,104 8,260 -35.33%
-
NP to SH 2,493 2,814 5,394 6,390 12,803 15,766 8,168 -32.67%
-
Tax Rate 34.23% 27.79% 23.73% 21.28% 28.24% 24.49% 22.95% -
Total Cost 31,672 30,900 40,961 45,274 54,226 54,786 35,690 -3.90%
-
Net Worth 56,831 55,730 55,078 52,876 51,191 46,269 39,528 12.86%
Dividend
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
Div 426 - 741 - 1,505 - 1,146 -28.09%
Div Payout % 17.13% - 13.75% - 11.76% - 14.03% -
Equity
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
Net Worth 56,831 55,730 55,078 52,876 51,191 46,269 39,528 12.86%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
NP Margin 6.59% 8.13% 11.82% 12.61% 19.41% 22.72% 18.79% -
ROE 4.39% 5.05% 9.79% 12.08% 25.01% 34.07% 20.66% -
Per Share
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
RPS 15.09 14.97 20.67 23.05 29.94 31.55 19.56 -8.28%
EPS 1.11 1.26 2.40 2.84 5.70 7.02 3.63 -32.62%
DPS 0.19 0.00 0.33 0.00 0.67 0.00 0.51 -28.04%
NAPS 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 12.86%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
RPS 15.09 14.97 20.67 23.05 29.94 31.55 19.56 -8.28%
EPS 1.11 1.26 2.40 2.84 5.70 7.02 3.63 -32.62%
DPS 0.19 0.00 0.33 0.00 0.67 0.00 0.51 -28.04%
NAPS 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 12.86%
Price Multiplier on Financial Quarter End Date
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
Date 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 30/10/20 -
Price 0.44 0.44 0.44 0.44 0.45 0.26 0.17 -
P/RPS 2.92 2.94 2.13 1.91 1.50 0.82 0.87 49.72%
P/EPS 39.66 35.14 18.33 15.47 7.90 3.71 4.68 103.87%
EY 2.52 2.85 5.46 6.46 12.66 26.98 21.38 -50.96%
DY 0.43 0.00 0.75 0.00 1.49 0.00 3.00 -47.66%
P/NAPS 1.74 1.77 1.80 1.87 1.98 1.26 0.97 21.50%
Price Multiplier on Announcement Date
31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 CAGR
Date 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 30/12/20 -
Price 0.44 0.44 0.44 0.44 0.45 0.00 0.17 -
P/RPS 2.92 2.94 2.13 1.91 1.50 0.00 0.87 49.72%
P/EPS 39.66 35.14 18.33 15.47 7.90 0.00 4.68 103.87%
EY 2.52 2.85 5.46 6.46 12.66 0.00 21.38 -50.96%
DY 0.43 0.00 0.75 0.00 1.49 0.00 3.00 -47.66%
P/NAPS 1.74 1.77 1.80 1.87 1.98 0.00 0.97 21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment