[UNIWALL] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -1.93%
YoY- -56.08%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 14,453 24,992 38,842 60,400 32,030 -16.18%
PBT -6,042 -3,283 9,264 20,864 12,902 -
Tax -1,305 -306 -2,898 -6,370 -3,498 -19.64%
NP -7,347 -3,589 6,366 14,494 9,404 -
-
NP to SH -6,610 -3,450 6,366 14,494 9,404 -
-
Tax Rate - - 31.28% 30.53% 27.11% -
Total Cost 21,800 28,581 32,476 45,906 22,626 -0.82%
-
Net Worth 21,941 36,570 36,570 20,614 25,599 -3.36%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - 2,047 1,023 -
Div Payout % - - - 14.13% 10.89% -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 21,941 36,570 36,570 20,614 25,599 -3.36%
NOSH 731,400 731,400 731,400 365,700 365,700 16.62%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin -50.83% -14.36% 16.39% 24.00% 29.36% -
ROE -30.12% -9.43% 17.41% 70.31% 36.74% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 1.98 3.42 5.31 20.51 8.76 -28.10%
EPS -0.90 -0.47 0.87 4.92 2.57 -
DPS 0.00 0.00 0.00 0.70 0.28 -
NAPS 0.03 0.05 0.05 0.07 0.07 -17.13%
Adjusted Per Share Value based on latest NOSH - 731,400
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 1.98 3.42 5.31 8.26 4.38 -16.15%
EPS -0.90 -0.47 0.87 1.98 1.29 -
DPS 0.00 0.00 0.00 0.28 0.14 -
NAPS 0.03 0.05 0.05 0.0282 0.035 -3.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 -
Price 0.79 0.79 0.79 1.35 0.62 -
P/RPS 39.98 23.12 14.88 6.58 7.08 46.83%
P/EPS -87.41 -167.48 90.76 27.43 24.11 -
EY -1.14 -0.60 1.10 3.65 4.15 -
DY 0.00 0.00 0.00 0.52 0.45 -
P/NAPS 26.33 15.80 15.80 19.29 8.86 27.33%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 29/02/24 28/02/23 30/09/21 24/08/20 28/08/19 -
Price 0.79 0.79 0.79 1.36 0.85 -
P/RPS 39.98 23.12 14.88 6.63 9.70 36.92%
P/EPS -87.41 -167.48 90.76 27.63 33.05 -
EY -1.14 -0.60 1.10 3.62 3.03 -
DY 0.00 0.00 0.00 0.51 0.33 -
P/NAPS 26.33 15.80 15.80 19.43 12.14 18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment