[CETECH] YoY TTM Result on 31-Jan-2021 [#1]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 154.14%
YoY- 402.9%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Revenue 56,452 95,057 123,439 129,536 67,672 -4.42%
PBT -4,906 15,562 39,907 23,676 4,838 -
Tax 668 -1,678 -5,711 -4,229 -971 -
NP -4,238 13,884 34,196 19,447 3,867 -
-
NP to SH -4,238 13,884 34,196 19,447 3,867 -
-
Tax Rate - 10.78% 14.31% 17.86% 20.07% -
Total Cost 60,690 81,173 89,243 110,089 63,805 -1.24%
-
Net Worth 107,294 114,216 100,372 69,194 49,466 21.34%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Div 519 346 865 865 346 10.66%
Div Payout % 0.00% 2.49% 2.53% 4.45% 8.95% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Net Worth 107,294 114,216 100,372 69,194 49,466 21.34%
NOSH 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
NP Margin -7.51% 14.61% 27.70% 15.01% 5.71% -
ROE -3.95% 12.16% 34.07% 28.10% 7.82% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
RPS 16.31 27.46 35.66 37.44 19.15 -3.93%
EPS -1.22 4.01 9.88 5.62 1.09 -
DPS 0.15 0.10 0.25 0.25 0.10 10.66%
NAPS 0.31 0.33 0.29 0.20 0.14 21.96%
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
RPS 16.31 27.46 35.66 37.44 19.15 -3.93%
EPS -1.22 4.01 9.88 5.62 1.09 -
DPS 0.15 0.10 0.25 0.25 0.10 10.66%
NAPS 0.31 0.33 0.29 0.20 0.14 21.96%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 -
Price 1.15 1.15 1.15 1.15 0.285 -
P/RPS 7.05 4.19 3.22 3.07 1.49 47.44%
P/EPS -93.92 28.67 11.64 20.46 26.04 -
EY -1.06 3.49 8.59 4.89 3.84 -
DY 0.13 0.09 0.22 0.22 0.34 -21.35%
P/NAPS 3.71 3.48 3.97 5.75 2.04 16.11%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Date 29/03/24 28/03/23 28/03/22 01/03/21 - -
Price 1.15 1.15 1.15 0.00 0.00 -
P/RPS 7.05 4.19 3.22 0.00 0.00 -
P/EPS -93.92 28.67 11.64 0.00 0.00 -
EY -1.06 3.49 8.59 0.00 0.00 -
DY 0.13 0.09 0.22 0.00 0.00 -
P/NAPS 3.71 3.48 3.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment