[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -94.36%
YoY- -92.14%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 188,225 141,326 96,803 43,829 168,244 122,148 75,513 83.73%
PBT 32,467 27,254 16,314 5,606 90,984 88,637 82,101 -46.09%
Tax -12,075 -10,324 -3,776 -506 -4,139 -2,912 -2,295 202.20%
NP 20,392 16,930 12,538 5,100 86,845 85,725 79,806 -59.69%
-
NP to SH 13,204 10,315 6,304 4,477 79,345 78,749 73,422 -68.10%
-
Tax Rate 37.19% 37.88% 23.15% 9.03% 4.55% 3.29% 2.80% -
Total Cost 167,833 124,396 84,265 38,729 81,399 36,423 -4,293 -
-
Net Worth 840,792 841,798 813,039 848,273 866,546 930,616 953,838 -8.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 17,763 - - - 35,369 - - -
Div Payout % 134.53% - - - 44.58% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 840,792 841,798 813,039 848,273 866,546 930,616 953,838 -8.05%
NOSH 592,107 592,816 589,158 589,078 589,487 588,997 588,789 0.37%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.83% 11.98% 12.95% 11.64% 51.62% 70.18% 105.69% -
ROE 1.57% 1.23% 0.78% 0.53% 9.16% 8.46% 7.70% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.79 23.84 16.43 7.44 28.54 20.74 12.83 83.00%
EPS 2.23 1.74 1.07 0.76 13.46 13.37 12.47 -68.22%
DPS 3.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.42 1.42 1.38 1.44 1.47 1.58 1.62 -8.40%
Adjusted Per Share Value based on latest NOSH - 589,078
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.42 10.82 7.41 3.36 12.89 9.36 5.78 83.84%
EPS 1.01 0.79 0.48 0.34 6.08 6.03 5.62 -68.12%
DPS 1.36 0.00 0.00 0.00 2.71 0.00 0.00 -
NAPS 0.644 0.6448 0.6227 0.6497 0.6637 0.7128 0.7306 -8.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.835 0.785 0.805 0.855 0.895 0.895 0.915 -
P/RPS 2.63 3.29 4.90 11.49 3.14 4.32 7.13 -48.53%
P/EPS 37.44 45.11 75.23 112.50 6.65 6.69 7.34 196.02%
EY 2.67 2.22 1.33 0.89 15.04 14.94 13.63 -66.23%
DY 3.59 0.00 0.00 0.00 6.70 0.00 0.00 -
P/NAPS 0.59 0.55 0.58 0.59 0.61 0.57 0.56 3.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 04/02/16 04/11/15 -
Price 0.81 0.845 0.785 0.945 0.88 0.845 0.91 -
P/RPS 2.55 3.54 4.78 12.70 3.08 4.07 7.10 -49.44%
P/EPS 36.32 48.56 73.36 124.34 6.54 6.32 7.30 191.15%
EY 2.75 2.06 1.36 0.80 15.30 15.82 13.70 -65.68%
DY 3.70 0.00 0.00 0.00 6.82 0.00 0.00 -
P/NAPS 0.57 0.60 0.57 0.66 0.60 0.53 0.56 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment