[AMPROP] YoY TTM Result on 31-Dec-2011 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 18.39%
YoY- 1290.99%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 178,811 203,209 250,647 119,735 133,315 259,196 268,521 -6.54%
PBT 170,840 63,131 58,129 138,373 502 16,131 15,740 48.77%
Tax -4,559 19,947 4,662 1,752 12,080 8,147 2,006 -
NP 166,281 83,078 62,791 140,125 12,582 24,278 17,746 45.17%
-
NP to SH 165,394 82,949 62,419 138,250 9,939 42,222 30,635 32.43%
-
Tax Rate 2.67% -31.60% -8.02% -1.27% -2,406.37% -50.51% -12.74% -
Total Cost 12,530 120,131 187,856 -20,390 120,733 234,918 250,775 -39.29%
-
Net Worth 950,464 803,448 699,178 652,844 520,136 522,612 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 17,207 17,178 17,188 - - - -
Div Payout % - 20.74% 27.52% 12.43% - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 950,464 803,448 699,178 652,844 520,136 522,612 0 -
NOSH 594,040 578,020 573,097 572,670 571,578 574,299 947,297 -7.47%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 92.99% 40.88% 25.05% 117.03% 9.44% 9.37% 6.61% -
ROE 17.40% 10.32% 8.93% 21.18% 1.91% 8.08% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 30.10 35.16 43.74 20.91 23.32 45.13 28.35 1.00%
EPS 27.84 14.35 10.89 24.14 1.74 7.35 3.23 43.16%
DPS 0.00 3.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.60 1.39 1.22 1.14 0.91 0.91 0.00 -
Adjusted Per Share Value based on latest NOSH - 572,670
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 13.70 15.56 19.20 9.17 10.21 19.85 20.57 -6.54%
EPS 12.67 6.35 4.78 10.59 0.76 3.23 2.35 32.40%
DPS 0.00 1.32 1.32 1.32 0.00 0.00 0.00 -
NAPS 0.728 0.6154 0.5355 0.50 0.3984 0.4003 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.75 0.87 0.50 0.43 0.41 0.44 0.31 -
P/RPS 2.49 2.47 1.14 2.06 1.76 0.97 1.09 14.75%
P/EPS 2.69 6.06 4.59 1.78 23.58 5.98 9.59 -19.08%
EY 37.12 16.49 21.78 56.14 4.24 16.71 10.43 23.55%
DY 0.00 3.45 6.00 6.98 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.41 0.38 0.45 0.48 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 05/02/15 19/02/14 06/02/13 21/02/12 22/02/11 09/02/10 13/02/09 -
Price 0.795 0.87 0.605 0.48 0.41 0.40 0.31 -
P/RPS 2.64 2.47 1.38 2.30 1.76 0.89 1.09 15.87%
P/EPS 2.86 6.06 5.55 1.99 23.58 5.44 9.59 -18.25%
EY 35.02 16.49 18.00 50.29 4.24 18.38 10.43 22.35%
DY 0.00 3.45 4.96 6.25 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.50 0.42 0.45 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment