[MAYBANK] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 34.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 10,037,610 10,304,456 10,340,073 7,768,278 8.91%
PBT 2,628,322 2,354,383 1,509,952 2,137,488 7.13%
Tax -623,185 -695,118 -640,936 -777,083 -7.09%
NP 2,005,137 1,659,265 869,016 1,360,405 13.80%
-
NP to SH 2,005,137 1,659,265 839,641 1,360,405 13.80%
-
Tax Rate 23.71% 29.52% 42.45% 36.35% -
Total Cost 8,032,473 8,645,191 9,471,057 6,407,873 7.82%
-
Net Worth 10,740,511 10,663,652 6,976,561 10,349,078 1.24%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,853,171 177,019 117,316 420,403 63.96%
Div Payout % 92.42% 10.67% 13.97% 30.90% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 10,740,511 10,663,652 6,976,561 10,349,078 1.24%
NOSH 3,580,170 3,554,550 2,447,916 2,336,135 15.29%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 19.98% 16.10% 8.40% 17.51% -
ROE 18.67% 15.56% 12.04% 13.15% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 280.37 289.89 422.40 332.53 -5.52%
EPS 56.01 46.68 34.30 58.23 -1.28%
DPS 52.00 4.98 4.79 18.00 42.42%
NAPS 3.00 3.00 2.85 4.43 -12.18%
Adjusted Per Share Value based on latest NOSH - 2,336,135
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 83.18 85.39 85.69 64.38 8.91%
EPS 16.62 13.75 6.96 11.27 13.82%
DPS 15.36 1.47 0.97 3.48 64.03%
NAPS 0.8901 0.8837 0.5782 0.8576 1.24%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 8.60 8.80 10.30 15.40 -
P/RPS 3.07 3.04 2.44 4.63 -12.79%
P/EPS 15.36 18.85 30.03 26.45 -16.57%
EY 6.51 5.30 3.33 3.78 19.86%
DY 6.05 0.57 0.47 1.17 72.92%
P/NAPS 2.87 2.93 3.61 3.48 -6.22%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/03 28/08/02 28/08/01 28/08/00 -
Price 9.10 9.00 12.20 14.40 -
P/RPS 3.25 3.10 2.89 4.33 -9.12%
P/EPS 16.25 19.28 35.57 24.73 -13.06%
EY 6.15 5.19 2.81 4.04 15.03%
DY 5.71 0.55 0.39 1.25 65.92%
P/NAPS 3.03 3.00 4.28 3.25 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment