[MAYBANK] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -30.88%
YoY- -38.28%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 10,404,296 10,037,610 10,304,456 10,340,073 7,768,278 7.57%
PBT 3,358,597 2,628,322 2,354,383 1,509,952 2,137,488 11.95%
Tax -934,086 -623,185 -695,118 -640,936 -777,083 4.70%
NP 2,424,511 2,005,137 1,659,265 869,016 1,360,405 15.53%
-
NP to SH 2,424,511 2,005,137 1,659,265 839,641 1,360,405 15.53%
-
Tax Rate 27.81% 23.71% 29.52% 42.45% 36.35% -
Total Cost 7,979,785 8,032,473 8,645,191 9,471,057 6,407,873 5.63%
-
Net Worth 14,587,128 10,740,511 10,663,652 6,976,561 10,349,078 8.95%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,158,509 1,853,171 177,019 117,316 420,403 50.48%
Div Payout % 89.03% 92.42% 10.67% 13.97% 30.90% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 14,587,128 10,740,511 10,663,652 6,976,561 10,349,078 8.95%
NOSH 3,592,888 3,580,170 3,554,550 2,447,916 2,336,135 11.35%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 23.30% 19.98% 16.10% 8.40% 17.51% -
ROE 16.62% 18.67% 15.56% 12.04% 13.15% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 289.58 280.37 289.89 422.40 332.53 -3.39%
EPS 67.48 56.01 46.68 34.30 58.23 3.75%
DPS 60.00 52.00 4.98 4.79 18.00 35.09%
NAPS 4.06 3.00 3.00 2.85 4.43 -2.15%
Adjusted Per Share Value based on latest NOSH - 2,447,916
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 86.22 83.18 85.39 85.69 64.38 7.57%
EPS 20.09 16.62 13.75 6.96 11.27 15.53%
DPS 17.89 15.36 1.47 0.97 3.48 50.53%
NAPS 1.2088 0.8901 0.8837 0.5782 0.8576 8.95%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 10.10 8.60 8.80 10.30 15.40 -
P/RPS 3.49 3.07 3.04 2.44 4.63 -6.81%
P/EPS 14.97 15.36 18.85 30.03 26.45 -13.25%
EY 6.68 6.51 5.30 3.33 3.78 15.28%
DY 5.94 6.05 0.57 0.47 1.17 50.06%
P/NAPS 2.49 2.87 2.93 3.61 3.48 -8.02%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 25/08/03 28/08/02 28/08/01 28/08/00 -
Price 10.40 9.10 9.00 12.20 14.40 -
P/RPS 3.59 3.25 3.10 2.89 4.33 -4.57%
P/EPS 15.41 16.25 19.28 35.57 24.73 -11.14%
EY 6.49 6.15 5.19 2.81 4.04 12.57%
DY 5.77 5.71 0.55 0.39 1.25 46.53%
P/NAPS 2.56 3.03 3.00 4.28 3.25 -5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment