[MAYBANK] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 34.08%
YoY- 40.27%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,364,308 4,702,603 2,310,169 8,788,890 6,774,774 4,547,665 1,247,366 -1.78%
PBT 1,347,820 1,016,266 481,028 2,137,488 1,584,100 1,036,950 403,353 -1.21%
Tax -478,804 -314,925 -141,022 -777,083 -569,443 -346,380 -146,930 -1.19%
NP 869,016 701,341 340,006 1,360,405 1,014,657 690,570 256,423 -1.23%
-
NP to SH 869,016 701,341 340,006 1,360,405 1,014,657 690,570 256,423 -1.23%
-
Tax Rate 35.52% 30.99% 29.32% 36.35% 35.95% 33.40% 36.43% -
Total Cost 6,495,292 4,001,262 1,970,163 7,428,485 5,760,117 3,857,095 990,943 -1.88%
-
Net Worth 9,394,767 9,382,488 10,645,705 10,319,509 10,216,546 9,905,145 9,557,584 0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 419,302 - - - -
Div Payout % - - - 30.82% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 9,394,767 9,382,488 10,645,705 10,319,509 10,216,546 9,905,145 9,557,584 0.01%
NOSH 2,348,691 2,345,622 2,344,868 2,329,460 2,332,544 2,325,151 2,331,118 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.80% 14.91% 14.72% 15.48% 14.98% 15.19% 20.56% -
ROE 9.25% 7.48% 3.19% 13.18% 9.93% 6.97% 2.68% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 313.55 200.48 98.52 377.29 290.45 195.59 53.51 -1.77%
EPS 24.69 19.94 14.50 58.40 43.50 29.70 11.00 -0.81%
DPS 0.00 0.00 0.00 18.00 0.00 0.00 0.00 -
NAPS 4.00 4.00 4.54 4.43 4.38 4.26 4.10 0.02%
Adjusted Per Share Value based on latest NOSH - 2,336,135
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.03 38.97 19.14 72.83 56.14 37.69 10.34 -1.78%
EPS 7.20 5.81 2.82 11.27 8.41 5.72 2.13 -1.22%
DPS 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
NAPS 0.7786 0.7775 0.8822 0.8552 0.8467 0.8208 0.792 0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 12.60 13.50 14.60 15.40 16.70 0.00 0.00 -
P/RPS 4.02 6.73 14.82 4.08 5.75 0.00 0.00 -100.00%
P/EPS 34.05 45.15 100.69 26.37 38.39 0.00 0.00 -100.00%
EY 2.94 2.21 0.99 3.79 2.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.17 0.00 0.00 0.00 -
P/NAPS 3.15 3.38 3.22 3.48 3.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 10/05/01 13/02/01 03/11/00 28/08/00 10/05/00 17/02/00 09/11/99 -
Price 9.85 14.20 14.60 14.40 16.40 17.70 0.00 -
P/RPS 3.14 7.08 14.82 3.82 5.65 9.05 0.00 -100.00%
P/EPS 26.62 47.49 100.69 24.66 37.70 59.60 0.00 -100.00%
EY 3.76 2.11 0.99 4.06 2.65 1.68 0.00 -100.00%
DY 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 2.46 3.55 3.22 3.25 3.74 4.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment