[MAA] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -46.26%
YoY- -1169.93%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,212,579 2,150,260 2,169,647 2,285,438 2,386,418 2,668,809 2,417,874 -1.46%
PBT 53,310 43,251 16,924 -130,013 -2,620 70,755 38,919 5.38%
Tax -11,913 -9,141 -29,379 22,259 -5,454 -1,562 -15,929 -4.72%
NP 41,397 34,110 -12,455 -107,754 -8,074 69,193 22,990 10.29%
-
NP to SH 38,917 33,061 -11,418 -107,893 -8,496 68,599 23,135 9.05%
-
Tax Rate 22.35% 21.13% 173.59% - - 2.21% 40.93% -
Total Cost 2,171,182 2,116,150 2,182,102 2,393,192 2,394,492 2,599,616 2,394,884 -1.62%
-
Net Worth 301,513 283,205 234,283 252,673 368,185 304,054 336,399 -1.80%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 6,106 15,218 22,826 -
Div Payout % - - - - 0.00% 22.18% 98.67% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 301,513 283,205 234,283 252,673 368,185 304,054 336,399 -1.80%
NOSH 304,559 304,522 304,263 304,425 304,285 152,027 152,216 12.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.87% 1.59% -0.57% -4.71% -0.34% 2.59% 0.95% -
ROE 12.91% 11.67% -4.87% -42.70% -2.31% 22.56% 6.88% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 726.49 706.11 713.08 750.74 784.27 1,755.48 1,588.44 -12.21%
EPS 12.78 10.86 -3.75 -35.44 -2.79 45.12 15.20 -2.84%
DPS 0.00 0.00 0.00 0.00 2.01 10.00 15.00 -
NAPS 0.99 0.93 0.77 0.83 1.21 2.00 2.21 -12.52%
Adjusted Per Share Value based on latest NOSH - 304,425
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 839.49 815.84 823.20 867.13 905.44 1,012.59 917.38 -1.46%
EPS 14.77 12.54 -4.33 -40.94 -3.22 26.03 8.78 9.05%
DPS 0.00 0.00 0.00 0.00 2.32 5.77 8.66 -
NAPS 1.144 1.0745 0.8889 0.9587 1.397 1.1536 1.2763 -1.80%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.82 0.71 0.46 1.23 2.10 3.10 4.90 -
P/RPS 0.11 0.10 0.06 0.16 0.27 0.18 0.31 -15.85%
P/EPS 6.42 6.54 -12.26 -3.47 -75.21 6.87 32.24 -23.57%
EY 15.58 15.29 -8.16 -28.81 -1.33 14.56 3.10 30.86%
DY 0.00 0.00 0.00 0.00 0.96 3.23 3.06 -
P/NAPS 0.83 0.76 0.60 1.48 1.74 1.55 2.22 -15.11%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 31/05/10 29/05/09 30/05/08 29/05/07 31/05/06 31/05/05 -
Price 1.26 0.64 0.67 1.25 2.23 2.90 4.70 -
P/RPS 0.17 0.09 0.09 0.17 0.28 0.17 0.30 -9.02%
P/EPS 9.86 5.89 -17.85 -3.53 -79.87 6.43 30.92 -17.33%
EY 10.14 16.96 -5.60 -28.35 -1.25 15.56 3.23 20.99%
DY 0.00 0.00 0.00 0.00 0.90 3.45 3.19 -
P/NAPS 1.27 0.69 0.87 1.51 1.84 1.45 2.13 -8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment