[EDGENTA] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -29.89%
YoY- 30.1%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 556,106 578,329 274,072 256,482 479,552 449,597 -0.22%
PBT 483,421 -429,956 -31,295 -61,235 -111,682 -106,688 -
Tax -29,353 -19,064 1,539 61,235 125,249 106,688 -
NP 454,068 -449,020 -29,756 0 13,567 0 -100.00%
-
NP to SH 450,379 -449,020 -29,756 -58,956 -84,340 -120,180 -
-
Tax Rate 6.07% - - - - - -
Total Cost 102,038 1,027,349 303,828 256,482 465,985 449,597 1.58%
-
Net Worth 207,899 -453,515 2,000 162,528 116,288 199,743 -0.04%
Dividend
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 207,899 -453,515 2,000 162,528 116,288 199,743 -0.04%
NOSH 256,666 211,923 200,086 162,528 161,511 323,209 0.24%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 81.65% -77.64% -10.86% 0.00% 2.83% 0.00% -
ROE 216.63% 0.00% -1,487.15% -36.27% -72.53% -60.17% -
Per Share
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 216.66 272.90 136.98 157.81 296.91 139.10 -0.46%
EPS 175.47 -211.88 -14.87 -36.27 -52.22 -37.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 -2.14 0.01 1.00 0.72 0.618 -0.28%
Adjusted Per Share Value based on latest NOSH - 162,528
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 66.87 69.54 32.96 30.84 57.66 54.06 -0.22%
EPS 54.16 -53.99 -3.58 -7.09 -10.14 -14.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 -0.5453 0.0024 0.1954 0.1398 0.2402 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/12/01 26/12/00 - -
Price 0.52 0.31 0.25 0.33 0.55 0.00 -
P/RPS 0.24 0.11 0.18 0.21 0.19 0.00 -100.00%
P/EPS 0.30 -0.15 -1.68 -0.91 -1.05 0.00 -100.00%
EY 337.45 -683.48 -59.49 -109.92 -94.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 25.00 0.33 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 15/08/05 16/08/04 25/08/03 28/02/02 27/02/01 - -
Price 0.55 0.37 0.26 0.37 0.35 0.00 -
P/RPS 0.25 0.14 0.19 0.23 0.12 0.00 -100.00%
P/EPS 0.31 -0.17 -1.75 -1.02 -0.67 0.00 -100.00%
EY 319.04 -572.65 -57.20 -98.04 -149.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 26.00 0.37 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment