[SYMLIFE] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 0.26%
YoY- -129.94%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 0 182,808 149,362 131,447 101,294 70,139 15,103 -
PBT 0 -10,054 6,391 -67,583 -30,457 23,540 2,876 -
Tax 0 -9,441 -3,801 -8,908 32,886 -2,963 -248 -
NP 0 -19,495 2,590 -76,491 2,429 20,577 2,628 -
-
NP to SH 0 -19,495 2,590 -76,491 -33,266 20,577 2,628 -
-
Tax Rate - - 59.47% - - 12.59% 8.62% -
Total Cost 0 202,303 146,772 207,938 98,865 49,562 12,475 -
-
Net Worth 319,791 519,171 317,317 306,874 625,129 689,333 66,872,489 5.86%
Dividend
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 3,203 3,113 2,912 8,727 8,703 - -
Div Payout % - 0.00% 120.22% 0.00% 0.00% 42.30% - -
Equity
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 319,791 519,171 317,317 306,874 625,129 689,333 66,872,489 5.86%
NOSH 319,791 320,476 317,317 299,565 289,411 293,333 288,791 -0.10%
Ratio Analysis
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.00% -10.66% 1.73% -58.19% 2.40% 29.34% 17.40% -
ROE 0.00% -3.76% 0.82% -24.93% -5.32% 2.99% 0.00% -
Per Share
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 57.04 47.07 43.88 35.00 23.91 5.23 -
EPS 0.00 -6.08 0.82 -25.53 -11.49 7.01 0.91 -
DPS 0.00 1.00 0.98 0.97 3.00 3.00 0.00 -
NAPS 1.00 1.62 1.00 1.0244 2.16 2.35 231.56 5.97%
Adjusted Per Share Value based on latest NOSH - 299,565
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 25.52 20.85 18.35 14.14 9.79 2.11 -
EPS 0.00 -2.72 0.36 -10.68 -4.64 2.87 0.37 -
DPS 0.00 0.45 0.43 0.41 1.22 1.21 0.00 -
NAPS 0.4464 0.7246 0.4429 0.4283 0.8725 0.9622 93.3392 5.86%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/12/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.69 0.79 0.92 0.85 0.83 1.57 0.00 -
P/RPS 0.00 1.38 1.95 1.94 2.37 6.57 0.00 -
P/EPS 0.00 -12.99 112.71 -3.33 -7.22 22.38 0.00 -
EY 0.00 -7.70 0.89 -30.04 -13.85 4.47 0.00 -
DY 0.00 1.27 1.07 1.14 3.61 1.91 0.00 -
P/NAPS 0.69 0.49 0.92 0.83 0.38 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/02/06 25/11/04 21/11/03 26/11/02 26/11/01 27/11/00 - -
Price 0.71 0.90 0.91 0.79 0.99 1.22 0.00 -
P/RPS 0.00 1.58 1.93 1.80 2.83 5.10 0.00 -
P/EPS 0.00 -14.80 111.49 -3.09 -8.61 17.39 0.00 -
EY 0.00 -6.76 0.90 -32.32 -11.61 5.75 0.00 -
DY 0.00 1.11 1.08 1.23 3.03 2.46 0.00 -
P/NAPS 0.71 0.56 0.91 0.77 0.46 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment