[SYMLIFE] YoY Quarter Result on 31-Dec-2005 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 375.23%
YoY- -61.63%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 70,536 70,991 71,531 47,286 42,180 42,485 33,845 12.45%
PBT 5,441 23,305 17,161 2,276 8,544 2,946 3,642 6.62%
Tax -1,694 -3,413 -1,417 -741 -4,506 -344 -2,953 -8.49%
NP 3,747 19,892 15,744 1,535 4,038 2,602 689 31.07%
-
NP to SH 2,035 19,027 15,179 1,535 4,038 2,602 689 18.89%
-
Tax Rate 31.13% 14.64% 8.26% 32.56% 52.74% 11.68% 81.08% -
Total Cost 66,789 51,099 55,787 45,751 38,142 39,883 33,156 11.84%
-
Net Worth 412,814 401,044 372,315 431,718 519,171 317,317 306,874 4.85%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 412,814 401,044 372,315 431,718 519,171 317,317 306,874 4.85%
NOSH 290,714 301,537 318,218 319,791 320,476 317,317 299,565 -0.47%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.31% 28.02% 22.01% 3.25% 9.57% 6.12% 2.04% -
ROE 0.49% 4.74% 4.08% 0.36% 0.78% 0.82% 0.22% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 24.26 23.54 22.48 14.79 13.16 13.39 11.30 12.98%
EPS 0.70 6.31 4.77 0.48 1.26 0.82 0.23 19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.33 1.17 1.35 1.62 1.00 1.0244 5.35%
Adjusted Per Share Value based on latest NOSH - 319,791
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.85 9.91 9.98 6.60 5.89 5.93 4.72 12.47%
EPS 0.28 2.66 2.12 0.21 0.56 0.36 0.10 17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5762 0.5598 0.5197 0.6026 0.7246 0.4429 0.4283 4.85%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 30/09/04 30/09/03 30/09/02 -
Price 0.70 1.04 0.81 0.69 0.79 0.92 0.85 -
P/RPS 2.89 4.42 3.60 4.67 6.00 6.87 7.52 -14.17%
P/EPS 100.00 16.48 16.98 143.75 62.70 112.20 369.57 -18.85%
EY 1.00 6.07 5.89 0.70 1.59 0.89 0.27 23.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.78 0.69 0.51 0.49 0.92 0.83 -8.07%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/02/09 28/02/08 28/02/07 27/02/06 25/11/04 21/11/03 26/11/02 -
Price 0.56 0.89 0.88 0.71 0.90 0.91 0.79 -
P/RPS 2.31 3.78 3.91 4.80 6.84 6.80 6.99 -16.21%
P/EPS 80.00 14.10 18.45 147.92 71.43 110.98 343.48 -20.77%
EY 1.25 7.09 5.42 0.68 1.40 0.90 0.29 26.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.67 0.75 0.53 0.56 0.91 0.77 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment