[IGB] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.01%
YoY- 31.47%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 633,018 691,779 694,280 713,560 610,242 561,266 551,079 2.33%
PBT 225,851 213,630 205,323 209,006 157,360 162,248 188,536 3.05%
Tax -43,827 -41,114 -54,336 -58,129 -45,079 -51,521 -35,856 3.40%
NP 182,024 172,516 150,987 150,877 112,281 110,727 152,680 2.97%
-
NP to SH 160,397 152,162 140,190 141,359 107,524 110,727 152,680 0.82%
-
Tax Rate 19.41% 19.25% 26.46% 27.81% 28.65% 31.75% 19.02% -
Total Cost 450,994 519,263 543,293 562,683 497,961 450,539 398,399 2.08%
-
Net Worth 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 6.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 36,718 36,896 37,250 36,611 36,464 30,421 57,157 -7.10%
Div Payout % 22.89% 24.25% 26.57% 25.90% 33.91% 27.47% 37.44% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 6.74%
NOSH 1,459,586 1,467,662 1,479,879 1,482,755 1,446,528 1,452,303 1,169,745 3.75%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 28.75% 24.94% 21.75% 21.14% 18.40% 19.73% 27.71% -
ROE 5.69% 5.67% 5.27% 5.63% 4.42% 4.91% 8.02% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 43.37 47.13 46.91 48.12 42.19 38.65 47.11 -1.36%
EPS 10.99 10.37 9.47 9.53 7.43 7.62 13.05 -2.82%
DPS 2.50 2.50 2.50 2.47 2.52 2.09 4.89 -10.57%
NAPS 1.9311 1.8293 1.7959 1.694 1.6807 1.5523 1.6284 2.88%
Adjusted Per Share Value based on latest NOSH - 1,482,755
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 46.16 50.45 50.63 52.03 44.50 40.93 40.19 2.33%
EPS 11.70 11.10 10.22 10.31 7.84 8.07 11.13 0.83%
DPS 2.68 2.69 2.72 2.67 2.66 2.22 4.17 -7.10%
NAPS 2.0554 1.9578 1.938 1.8316 1.7728 1.6439 1.389 6.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 1.87 1.34 1.55 2.49 0.00 0.00 0.00 -
P/RPS 4.31 2.84 3.30 5.17 0.00 0.00 0.00 -
P/EPS 17.02 12.92 16.36 26.12 0.00 0.00 0.00 -
EY 5.88 7.74 6.11 3.83 0.00 0.00 0.00 -
DY 1.34 1.87 1.61 0.99 0.00 0.00 0.00 -
P/NAPS 0.97 0.73 0.86 1.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 31/05/07 31/05/06 26/05/05 31/05/04 -
Price 1.52 1.65 1.73 2.87 0.00 0.00 0.00 -
P/RPS 3.50 3.50 3.69 5.96 0.00 0.00 0.00 -
P/EPS 13.83 15.91 18.26 30.10 0.00 0.00 0.00 -
EY 7.23 6.28 5.48 3.32 0.00 0.00 0.00 -
DY 1.64 1.52 1.45 0.86 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.96 1.69 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment