[IGB] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 13.47%
YoY- 19.5%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 193,241 192,516 146,516 141,658 196,960 169,232 205,710 -4.07%
PBT 43,565 57,426 55,585 47,613 41,084 55,449 64,860 -23.24%
Tax -23,538 -12,950 -8,706 -11,276 -11,692 -12,405 -22,756 2.27%
NP 20,027 44,476 46,879 36,337 29,392 43,044 42,104 -38.98%
-
NP to SH 19,221 40,905 43,363 33,362 29,401 39,663 38,933 -37.45%
-
Tax Rate 54.03% 22.55% 15.66% 23.68% 28.46% 22.37% 35.08% -
Total Cost 173,214 148,040 99,637 105,321 167,568 126,188 163,606 3.86%
-
Net Worth 2,640,131 2,569,336 2,552,959 2,511,787 1,464,451 2,447,815 2,471,015 4.49%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 37,250 - - - 36,611 - - -
Div Payout % 193.80% - - - 124.52% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 2,640,131 2,569,336 2,552,959 2,511,787 1,464,451 2,447,815 2,471,015 4.49%
NOSH 1,490,000 1,476,714 1,474,931 1,482,755 1,464,451 1,447,554 1,447,323 1.95%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.36% 23.10% 32.00% 25.65% 14.92% 25.43% 20.47% -
ROE 0.73% 1.59% 1.70% 1.33% 2.01% 1.62% 1.58% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.97 13.04 9.93 9.55 13.45 11.69 14.21 -5.88%
EPS 1.29 2.77 2.94 2.25 2.03 2.74 2.69 -38.65%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.7719 1.7399 1.7309 1.694 1.00 1.691 1.7073 2.49%
Adjusted Per Share Value based on latest NOSH - 1,482,755
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.09 14.04 10.68 10.33 14.36 12.34 15.00 -4.07%
EPS 1.40 2.98 3.16 2.43 2.14 2.89 2.84 -37.51%
DPS 2.72 0.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 1.9252 1.8736 1.8616 1.8316 1.0679 1.785 1.8019 4.49%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 2.24 2.74 2.68 2.49 1.78 1.44 0.00 -
P/RPS 17.27 21.02 26.98 26.06 13.23 12.32 0.00 -
P/EPS 173.64 98.92 91.16 110.67 88.66 52.55 0.00 -
EY 0.58 1.01 1.10 0.90 1.13 1.90 0.00 -
DY 1.12 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 1.26 1.57 1.55 1.47 1.78 0.85 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 30/08/07 31/05/07 28/02/07 29/11/06 30/08/06 -
Price 1.99 2.38 2.43 2.87 2.18 1.68 0.00 -
P/RPS 15.34 18.26 24.46 30.04 16.21 14.37 0.00 -
P/EPS 154.26 85.92 82.65 127.56 108.58 61.31 0.00 -
EY 0.65 1.16 1.21 0.78 0.92 1.63 0.00 -
DY 1.26 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 1.12 1.37 1.40 1.69 2.18 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment