[DRBHCOM] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 154.56%
YoY- 137.79%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,500,255 4,898,043 4,329,289 5,024,472 2,611,499 14.56%
PBT 389,905 457,826 391,108 411,536 -278,220 -
Tax -194,988 -251,042 -204,447 -255,352 278,220 -
NP 194,917 206,784 186,661 156,184 0 -
-
NP to SH 194,917 206,784 176,112 156,184 -413,322 -
-
Tax Rate 50.01% 54.83% 52.27% 62.05% - -
Total Cost 4,305,338 4,691,259 4,142,628 4,868,288 2,611,499 13.30%
-
Net Worth 2,504,687 2,310,708 2,265,807 1,745,249 89,684 129.75%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 24,364 19,096 18,272 - - -
Div Payout % 12.50% 9.24% 10.38% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,504,687 2,310,708 2,265,807 1,745,249 89,684 129.75%
NOSH 974,586 954,838 913,632 742,659 263,777 38.61%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.33% 4.22% 4.31% 3.11% 0.00% -
ROE 7.78% 8.95% 7.77% 8.95% -460.86% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 461.76 512.97 473.85 676.55 990.04 -17.34%
EPS 20.00 21.66 19.28 21.03 -156.69 -
DPS 2.50 2.00 2.00 0.00 0.00 -
NAPS 2.57 2.42 2.48 2.35 0.34 65.75%
Adjusted Per Share Value based on latest NOSH - 742,659
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 232.78 253.36 223.94 259.90 135.08 14.56%
EPS 10.08 10.70 9.11 8.08 -21.38 -
DPS 1.26 0.99 0.95 0.00 0.00 -
NAPS 1.2956 1.1953 1.172 0.9028 0.0464 129.74%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.01 1.82 2.13 0.98 3.96 -
P/RPS 0.44 0.35 0.45 0.14 0.40 2.40%
P/EPS 10.05 8.40 11.05 4.66 -2.53 -
EY 9.95 11.90 9.05 21.46 -39.57 -
DY 1.24 1.10 0.94 0.00 0.00 -
P/NAPS 0.78 0.75 0.86 0.42 11.65 -49.10%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 31/05/02 30/05/01 - -
Price 1.83 2.26 2.43 0.98 0.00 -
P/RPS 0.40 0.44 0.51 0.14 0.00 -
P/EPS 9.15 10.44 12.61 4.66 0.00 -
EY 10.93 9.58 7.93 21.46 0.00 -
DY 1.37 0.88 0.82 0.00 0.00 -
P/NAPS 0.71 0.93 0.98 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment