[DRBHCOM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 67.3%
YoY- 137.08%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,059,451 1,912,669 880,679 4,968,670 3,721,210 2,682,066 1,026,579 106.68%
PBT 238,554 98,641 29,210 411,536 288,104 176,258 85,917 97.18%
Tax -175,709 -105,415 -29,210 -255,352 -194,749 -132,782 -61,994 99.89%
NP 62,845 -6,774 0 156,184 93,355 43,476 23,923 90.05%
-
NP to SH 62,845 -6,774 -10,549 156,184 93,355 43,476 23,923 90.05%
-
Tax Rate 73.66% 106.87% 100.00% 62.05% 67.60% 75.33% 72.16% -
Total Cost 2,996,606 1,919,443 880,679 4,812,486 3,627,855 2,638,590 1,002,656 107.07%
-
Net Worth 2,210,536 2,142,048 2,127,987 1,745,279 1,517,018 1,401,400 526,490 159.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,210,536 2,142,048 2,127,987 1,745,279 1,517,018 1,401,400 526,490 159.57%
NOSH 913,444 915,405 909,396 742,672 686,433 651,814 263,245 128.68%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.05% -0.35% 0.00% 3.14% 2.51% 1.62% 2.33% -
ROE 2.84% -0.32% -0.50% 8.95% 6.15% 3.10% 4.54% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 334.94 208.94 96.84 669.03 542.11 411.48 389.97 -9.61%
EPS 6.88 -0.74 -1.16 21.03 13.60 6.67 5.59 14.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.34 2.34 2.35 2.21 2.15 2.00 13.51%
Adjusted Per Share Value based on latest NOSH - 742,659
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 158.26 98.94 45.55 257.01 192.49 138.73 53.10 106.69%
EPS 3.25 -0.35 -0.55 8.08 4.83 2.25 1.24 89.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1434 1.108 1.1007 0.9028 0.7847 0.7249 0.2723 159.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.34 1.08 0.94 0.98 1.13 1.81 2.79 -
P/RPS 0.40 0.52 0.97 0.15 0.21 0.44 0.72 -32.34%
P/EPS 19.48 -145.95 -81.03 4.66 8.31 27.14 30.70 -26.09%
EY 5.13 -0.69 -1.23 21.46 12.04 3.69 3.26 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.40 0.42 0.51 0.84 1.40 -46.26%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 27/11/01 29/08/01 30/05/01 27/02/01 17/11/00 29/08/00 -
Price 1.66 1.34 1.48 0.98 1.13 1.58 2.50 -
P/RPS 0.50 0.64 1.53 0.15 0.21 0.38 0.64 -15.13%
P/EPS 24.13 -181.08 -127.59 4.66 8.31 23.69 27.51 -8.34%
EY 4.14 -0.55 -0.78 21.46 12.04 4.22 3.64 8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.63 0.42 0.51 0.73 1.25 -32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment