[MRCB] YoY TTM Result on 30-Nov-2001 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -22.28%
YoY- -609.92%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Revenue 191,248 114,448 48,861 598,474 237,174 155,393 -0.21%
PBT -5,539 -22,009 225,585 -798,050 183,737 -1,244,518 5.88%
Tax 15,275 -10,123 4,680 769,525 -1,239 1,262,528 4.77%
NP 9,736 -32,132 230,265 -28,525 182,498 18,010 0.65%
-
NP to SH 9,736 -32,132 230,265 -803,102 157,495 -1,259,774 -
-
Tax Rate - - -2.07% - 0.67% - -
Total Cost 181,512 146,580 -181,404 626,999 54,676 137,383 -0.29%
-
Net Worth 441,634 428,599 0 23,054 438,906 -309,849 -
Dividend
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 441,634 428,599 0 23,054 438,906 -309,849 -
NOSH 767,525 769,893 976,526 976,883 975,347 968,279 0.24%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 5.09% -28.08% 471.27% -4.77% 76.95% 11.59% -
ROE 2.20% -7.50% 0.00% -3,483.50% 35.88% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
RPS 24.92 14.87 5.00 61.26 24.32 16.05 -0.46%
EPS 1.27 -4.17 23.58 -82.21 16.15 -130.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5754 0.5567 0.00 0.0236 0.45 -0.32 -
Adjusted Per Share Value based on latest NOSH - 976,883
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
RPS 4.28 2.56 1.09 13.40 5.31 3.48 -0.21%
EPS 0.22 -0.72 5.15 -17.98 3.53 -28.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0959 0.00 0.0052 0.0982 -0.0694 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Date 31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 - -
Price 0.67 0.93 0.90 1.21 1.85 0.00 -
P/RPS 2.69 6.26 17.99 1.98 7.61 0.00 -100.00%
P/EPS 52.82 -22.28 3.82 -1.47 11.46 0.00 -100.00%
EY 1.89 -4.49 26.20 -67.94 8.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.67 0.00 51.27 4.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Date 20/05/05 - - 31/01/02 31/01/01 - -
Price 0.47 0.00 0.00 1.30 1.61 0.00 -
P/RPS 1.89 0.00 0.00 2.12 6.62 0.00 -100.00%
P/EPS 37.05 0.00 0.00 -1.58 9.97 0.00 -100.00%
EY 2.70 0.00 0.00 -63.24 10.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.00 55.08 3.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment