[MRCB] QoQ Quarter Result on 30-Nov-2001 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 95.76%
YoY- -124.21%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 66,895 80,108 146,075 126,946 134,303 189,356 147,869 -40.98%
PBT -10,381 275,569 -38,141 -26,083 -703,595 -18,658 -49,714 -64.70%
Tax 10,381 -7,296 -6,934 26,083 703,595 18,658 49,714 -64.70%
NP 0 268,273 -45,075 0 0 0 0 -
-
NP to SH -18,268 268,273 -45,075 -28,525 -673,270 -45,667 -55,640 -52.31%
-
Tax Rate - 2.65% - - - - - -
Total Cost 66,895 -188,165 191,150 126,946 134,303 189,356 147,869 -40.98%
-
Net Worth 282,225 260,850 -25,074 23,054 50,443 341,526 390,456 -19.41%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 282,225 260,850 -25,074 23,054 50,443 341,526 390,456 -19.41%
NOSH 976,898 976,603 975,649 976,883 975,692 975,790 976,140 0.05%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 334.89% -30.86% 0.00% 0.00% 0.00% 0.00% -
ROE -6.47% 102.85% 0.00% -123.73% -1,334.71% -13.37% -14.25% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 6.85 8.20 14.97 12.99 13.76 19.41 15.15 -41.00%
EPS -1.87 27.47 -4.62 -2.92 -69.01 -4.68 -5.70 -52.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2889 0.2671 -0.0257 0.0236 0.0517 0.35 0.40 -19.45%
Adjusted Per Share Value based on latest NOSH - 976,883
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 1.50 1.79 3.27 2.84 3.01 4.24 3.31 -40.91%
EPS -0.41 6.00 -1.01 -0.64 -15.07 -1.02 -1.25 -52.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0584 -0.0056 0.0052 0.0113 0.0764 0.0874 -19.38%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 1.20 1.38 1.19 1.21 1.51 1.14 1.28 -
P/RPS 17.52 16.82 7.95 9.31 10.97 5.87 8.45 62.38%
P/EPS -64.17 5.02 -25.76 -41.44 -2.19 -24.36 -22.46 100.96%
EY -1.56 19.91 -3.88 -2.41 -45.70 -4.11 -4.45 -50.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 5.17 0.00 51.27 29.21 3.26 3.20 18.86%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.01 1.23 1.73 1.30 1.13 1.48 1.10 -
P/RPS 14.75 15.00 11.55 10.00 8.21 7.63 7.26 60.20%
P/EPS -54.01 4.48 -37.45 -44.52 -1.64 -31.62 -19.30 98.21%
EY -1.85 22.33 -2.67 -2.25 -61.07 -3.16 -5.18 -49.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.61 0.00 55.08 21.86 4.23 2.75 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment