[SPB] YoY TTM Result on 31-Oct-1999 [#4]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 245.69%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 138,328 207,628 109,910 68,230 -0.72%
PBT 104,876 56,945 84,915 96,536 -0.08%
Tax -16,627 -15,254 -16,052 -6,601 -0.94%
NP 88,249 41,691 68,863 89,935 0.01%
-
NP to SH 88,429 41,691 68,693 89,935 0.01%
-
Tax Rate 15.85% 26.79% 18.90% 6.84% -
Total Cost 50,079 165,937 41,047 -21,705 -
-
Net Worth 1,082,758 1,000,449 968,999 938,003 -0.14%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 30,941 30,599 37,795 -
Div Payout % - 74.22% 44.55% 42.02% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,082,758 1,000,449 968,999 938,003 -0.14%
NOSH 342,645 343,796 339,999 343,590 0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 63.80% 20.08% 62.65% 131.81% -
ROE 8.17% 4.17% 7.09% 9.59% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 40.37 60.39 32.33 19.86 -0.72%
EPS 25.81 12.13 20.20 26.18 0.01%
DPS 0.00 9.00 9.00 11.00 -
NAPS 3.16 2.91 2.85 2.73 -0.15%
Adjusted Per Share Value based on latest NOSH - 343,590
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 40.26 60.42 31.99 19.86 -0.72%
EPS 25.73 12.13 19.99 26.17 0.01%
DPS 0.00 9.00 8.91 11.00 -
NAPS 3.1511 2.9115 2.82 2.7298 -0.14%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 1.76 1.39 1.87 0.00 -
P/RPS 4.36 2.30 5.78 0.00 -100.00%
P/EPS 6.82 11.46 9.26 0.00 -100.00%
EY 14.66 8.72 10.80 0.00 -100.00%
DY 0.00 6.47 4.81 0.00 -
P/NAPS 0.56 0.48 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/02 31/12/01 02/01/01 - -
Price 1.69 1.65 1.65 0.00 -
P/RPS 4.19 2.73 5.10 0.00 -100.00%
P/EPS 6.55 13.61 8.17 0.00 -100.00%
EY 15.27 7.35 12.24 0.00 -100.00%
DY 0.00 5.45 5.45 0.00 -
P/NAPS 0.53 0.57 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment