[COMFORT] YoY TTM Result on 30-Apr-2017 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 75.73%
YoY- 381.26%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 543,689 487,267 434,057 304,388 229,560 171,473 141,143 25.17%
PBT 53,241 36,303 40,711 45,272 9,222 7,884 -9,448 -
Tax -12,131 -7,343 -7,614 183 223 177 249 -
NP 41,110 28,960 33,097 45,455 9,445 8,061 -9,199 -
-
NP to SH 41,110 28,960 33,097 45,455 9,445 8,061 -9,199 -
-
Tax Rate 22.79% 20.23% 18.70% -0.40% -2.42% -2.25% - -
Total Cost 502,579 458,307 400,960 258,933 220,115 163,412 150,342 22.25%
-
Net Worth 326,451 286,594 252,877 217,928 173,196 100,098 34,319 45.51%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - 56 - - - - - -
Div Payout % - 0.19% - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 326,451 286,594 252,877 217,928 173,196 100,098 34,319 45.51%
NOSH 582,949 561,949 561,949 558,790 558,698 435,212 571,999 0.31%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 7.56% 5.94% 7.63% 14.93% 4.11% 4.70% -6.52% -
ROE 12.59% 10.10% 13.09% 20.86% 5.45% 8.05% -26.80% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 93.27 86.71 77.24 54.47 41.09 39.40 24.68 24.78%
EPS 7.05 5.15 5.89 8.13 1.69 1.85 -1.61 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.45 0.39 0.31 0.23 0.06 45.05%
Adjusted Per Share Value based on latest NOSH - 558,790
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 93.27 83.59 74.46 52.22 39.38 29.41 24.21 25.18%
EPS 7.05 4.97 5.68 7.80 1.62 1.38 -1.58 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.4916 0.4338 0.3738 0.2971 0.1717 0.0589 45.50%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.41 0.845 0.78 0.68 0.745 0.80 0.335 -
P/RPS 1.51 0.97 1.01 1.25 1.81 2.03 1.36 1.75%
P/EPS 19.99 16.40 13.24 8.36 44.07 43.19 -20.83 -
EY 5.00 6.10 7.55 11.96 2.27 2.32 -4.80 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 1.66 1.73 1.74 2.40 3.48 5.58 -12.39%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 12/06/20 24/06/19 27/06/18 21/06/17 17/02/17 08/07/15 27/06/14 -
Price 2.93 0.81 0.835 0.79 0.75 0.84 0.345 -
P/RPS 3.14 0.93 1.08 1.45 1.83 2.13 1.40 14.39%
P/EPS 41.55 15.72 14.18 9.71 44.36 45.35 -21.45 -
EY 2.41 6.36 7.05 10.30 2.25 2.20 -4.66 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.23 1.59 1.86 2.03 2.42 3.65 5.75 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment