[COMFORT] YoY TTM Result on 30-Apr-2014 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- 52.93%
YoY- 78.22%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 304,388 229,560 171,473 141,143 126,902 120,861 123,274 16.24%
PBT 45,272 9,222 7,884 -9,448 -42,265 -22,004 -44,249 -
Tax 183 223 177 249 38 35 41 28.28%
NP 45,455 9,445 8,061 -9,199 -42,227 -21,969 -44,208 -
-
NP to SH 45,455 9,445 8,061 -9,199 -42,227 -21,969 -44,208 -
-
Tax Rate -0.40% -2.42% -2.25% - - - - -
Total Cost 258,933 220,115 163,412 150,342 169,129 142,830 167,482 7.52%
-
Net Worth 217,928 173,196 100,098 34,319 35,502 77,007 5,771,707 -42.05%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 217,928 173,196 100,098 34,319 35,502 77,007 5,771,707 -42.05%
NOSH 558,790 558,698 435,212 571,999 591,705 592,363 360,731 7.55%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 14.93% 4.11% 4.70% -6.52% -33.28% -18.18% -35.86% -
ROE 20.86% 5.45% 8.05% -26.80% -118.94% -28.53% -0.77% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 54.47 41.09 39.40 24.68 21.45 20.40 34.17 8.07%
EPS 8.13 1.69 1.85 -1.61 -7.14 -3.71 -12.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.23 0.06 0.06 0.13 16.00 -46.12%
Adjusted Per Share Value based on latest NOSH - 571,999
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 52.22 39.38 29.41 24.21 21.77 20.73 21.15 16.24%
EPS 7.80 1.62 1.38 -1.58 -7.24 -3.77 -7.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3738 0.2971 0.1717 0.0589 0.0609 0.1321 9.9009 -42.05%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.68 0.745 0.80 0.335 0.175 0.14 0.23 -
P/RPS 1.25 1.81 2.03 1.36 0.82 0.69 0.67 10.94%
P/EPS 8.36 44.07 43.19 -20.83 -2.45 -3.77 -1.88 -
EY 11.96 2.27 2.32 -4.80 -40.78 -26.49 -53.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.40 3.48 5.58 2.92 1.08 0.01 136.09%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 21/06/17 17/02/17 08/07/15 27/06/14 27/06/13 28/06/12 29/06/11 -
Price 0.79 0.75 0.84 0.345 0.19 0.12 0.18 -
P/RPS 1.45 1.83 2.13 1.40 0.89 0.59 0.53 18.24%
P/EPS 9.71 44.36 45.35 -21.45 -2.66 -3.24 -1.47 -
EY 10.30 2.25 2.20 -4.66 -37.56 -30.91 -68.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.42 3.65 5.75 3.17 0.92 0.01 142.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment