[COMFORT] YoY TTM Result on 31-Jul-2019 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 10.43%
YoY- 13.71%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 1,641,059 860,142 624,005 495,092 429,273 355,081 236,118 47.33%
PBT 789,748 467,303 101,716 39,371 37,034 35,360 23,178 102.44%
Tax -193,589 -110,296 -24,925 -7,390 -8,908 315 106 -
NP 596,159 357,007 76,791 31,981 28,126 35,675 23,284 91.20%
-
NP to SH 596,159 357,007 76,791 31,981 28,126 35,675 23,284 91.20%
-
Tax Rate 24.51% 23.60% 24.50% 18.77% 24.05% -0.89% -0.46% -
Total Cost 1,044,900 503,135 547,214 463,111 401,147 319,406 212,834 37.44%
-
Net Worth 893,882 0 367,257 294,512 269,735 223,516 190,137 36.26%
Dividend
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 40,631 29,022 8,744 - 56 - - -
Div Payout % 6.82% 8.13% 11.39% - 0.20% - - -
Equity
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 893,882 0 367,257 294,512 269,735 223,516 190,137 36.26%
NOSH 582,949 580,443 582,949 582,949 561,949 558,790 559,228 0.83%
Ratio Analysis
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 36.33% 41.51% 12.31% 6.46% 6.55% 10.05% 9.86% -
ROE 66.69% 0.00% 20.91% 10.86% 10.43% 15.96% 12.25% -
Per Share
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 282.73 148.19 107.04 87.41 76.39 63.54 42.22 46.24%
EPS 102.71 61.51 13.17 5.65 5.01 6.38 4.16 89.82%
DPS 7.00 5.00 1.50 0.00 0.01 0.00 0.00 -
NAPS 1.54 0.00 0.63 0.52 0.48 0.40 0.34 35.24%
Adjusted Per Share Value based on latest NOSH - 582,949
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 281.51 147.55 107.04 84.93 73.64 60.91 40.50 47.33%
EPS 102.27 61.24 13.17 5.49 4.82 6.12 3.99 91.24%
DPS 6.97 4.98 1.50 0.00 0.01 0.00 0.00 -
NAPS 1.5334 0.00 0.63 0.5052 0.4627 0.3834 0.3262 36.25%
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/07/21 30/06/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.86 1.94 5.37 0.80 0.875 0.93 0.63 -
P/RPS 0.66 1.31 5.02 0.92 1.15 1.46 1.49 -15.02%
P/EPS 1.81 3.15 40.77 14.17 17.48 14.57 15.13 -34.58%
EY 55.22 31.70 2.45 7.06 5.72 6.86 6.61 52.85%
DY 3.76 2.58 0.28 0.00 0.01 0.00 0.00 -
P/NAPS 1.21 0.00 8.52 1.54 1.82 2.33 1.85 -8.13%
Price Multiplier on Announcement Date
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 21/09/21 - 07/09/20 26/09/19 28/09/18 19/09/17 17/02/17 -
Price 1.37 0.00 4.13 0.775 1.00 0.955 0.75 -
P/RPS 0.48 0.00 3.86 0.89 1.31 1.50 1.78 -23.04%
P/EPS 1.33 0.00 31.35 13.72 19.98 14.96 18.01 -40.59%
EY 74.97 0.00 3.19 7.29 5.01 6.69 5.55 68.26%
DY 5.11 0.00 0.36 0.00 0.01 0.00 0.00 -
P/NAPS 0.89 0.00 6.56 1.49 2.08 2.39 2.21 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment