[KUCHAI] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -10.27%
YoY- -337.73%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
Revenue 3,549 4,250 2,595 4,885 5,926 7,129 3,403 0.56%
PBT -1,452 2,214 73,746 -69,800 -15,213 61,209 3,610 -
Tax -37 -61 -160 -123 -761 -1,425 -634 -31.51%
NP -1,489 2,153 73,586 -69,923 -15,974 59,784 2,976 -
-
NP to SH -1,489 2,153 73,586 -69,923 -15,974 59,784 2,976 -
-
Tax Rate - 2.76% 0.22% - - 2.33% 17.56% -
Total Cost 5,038 2,097 -70,991 74,808 21,900 -52,655 427 38.94%
-
Net Worth 275,155 273,305 266,367 203,422 260,617 277,703 26,304 36.73%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
Div 674 772 - 989 1,950 - 94 30.01%
Div Payout % 0.00% 35.88% - 0.00% 0.00% - 3.17% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
Net Worth 275,155 273,305 266,367 203,422 260,617 277,703 26,304 36.73%
NOSH 120,703 120,181 120,277 120,511 120,388 120,756 2,623 66.57%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
NP Margin -41.96% 50.66% 2,835.68% -1,431.38% -269.56% 838.60% 87.45% -
ROE -0.54% 0.79% 27.63% -34.37% -6.13% 21.53% 11.31% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
RPS 2.94 3.54 2.16 4.05 4.92 5.90 129.70 -39.62%
EPS -1.23 1.79 61.18 -58.02 -13.27 49.51 113.42 -
DPS 0.56 0.64 0.00 0.82 1.62 0.00 3.60 -21.96%
NAPS 2.2796 2.2741 2.2146 1.688 2.1648 2.2997 10.0255 -17.91%
Adjusted Per Share Value based on latest NOSH - 120,511
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
RPS 2.87 3.43 2.10 3.95 4.79 5.76 2.75 0.57%
EPS -1.20 1.74 59.47 -56.51 -12.91 48.31 2.41 -
DPS 0.55 0.62 0.00 0.80 1.58 0.00 0.08 29.29%
NAPS 2.2236 2.2087 2.1526 1.6439 2.1062 2.2442 0.2126 36.72%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 30/09/04 -
Price 0.92 1.32 0.81 0.60 0.98 1.11 0.88 -
P/RPS 31.29 37.33 37.54 14.80 19.91 18.80 0.68 66.57%
P/EPS -74.58 73.68 1.32 -1.03 -7.39 2.24 0.78 -
EY -1.34 1.36 75.53 -96.70 -13.54 44.60 128.89 -
DY 0.61 0.48 0.00 1.37 1.65 0.00 4.09 -22.39%
P/NAPS 0.40 0.58 0.37 0.36 0.45 0.48 0.09 21.99%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 CAGR
Date 29/05/12 31/05/11 20/05/10 29/05/09 30/05/08 29/05/07 30/11/04 -
Price 0.87 1.19 0.80 0.69 0.92 1.13 0.91 -
P/RPS 29.59 33.65 37.08 17.02 18.69 19.14 0.70 64.69%
P/EPS -70.53 66.43 1.31 -1.19 -6.93 2.28 0.80 -
EY -1.42 1.51 76.48 -84.09 -14.42 43.81 124.64 -
DY 0.64 0.54 0.00 1.19 1.76 0.00 3.96 -21.56%
P/NAPS 0.38 0.52 0.36 0.41 0.42 0.49 0.09 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment