[MMCCORP] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 14.07%
YoY- 190.32%
Quarter Report
View:
Show?
TTM Result
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 569,842 459,878 676,174 1,048,345 985,556 0.57%
PBT 135,910 229,573 401,766 241,746 79,879 -0.55%
Tax -63,577 -48,510 -16,056 -82,663 16,944 -
NP 72,333 181,063 385,710 159,083 96,823 0.30%
-
NP to SH 72,333 181,063 385,710 132,919 45,783 -0.47%
-
Tax Rate 46.78% 21.13% 4.00% 34.19% -21.21% -
Total Cost 497,509 278,815 290,464 889,262 888,733 0.60%
-
Net Worth 0 2,074,489 1,921,920 836,430 0 -
Dividend
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 59,720 41,788 444,383 8,696 33,445 -0.60%
Div Payout % 82.56% 23.08% 115.21% 6.54% 73.05% -
Equity
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 0 2,074,489 1,921,920 836,430 0 -
NOSH 859,906 836,487 839,266 836,430 836,993 -0.02%
Ratio Analysis
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 12.69% 39.37% 57.04% 15.17% 9.82% -
ROE 0.00% 8.73% 20.07% 15.89% 0.00% -
Per Share
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 66.27 54.98 80.57 125.34 117.75 0.59%
EPS 8.41 21.65 45.96 15.89 5.47 -0.44%
DPS 6.95 5.00 52.95 1.05 4.00 -0.57%
NAPS 0.00 2.48 2.29 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 836,430
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 18.71 15.10 22.21 34.43 32.37 0.57%
EPS 2.38 5.95 12.67 4.37 1.50 -0.47%
DPS 1.96 1.37 14.59 0.29 1.10 -0.59%
NAPS 0.00 0.6813 0.6312 0.2747 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/03 30/04/02 30/04/01 28/04/00 - -
Price 2.05 3.18 1.78 1.81 0.00 -
P/RPS 3.09 5.78 2.21 1.44 0.00 -100.00%
P/EPS 24.37 14.69 3.87 11.39 0.00 -100.00%
EY 4.10 6.81 25.82 8.78 0.00 -100.00%
DY 3.39 1.57 29.75 0.58 0.00 -100.00%
P/NAPS 0.00 1.28 0.78 1.81 0.00 -
Price Multiplier on Announcement Date
31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - 01/07/02 29/06/01 27/06/00 - -
Price 0.00 2.94 1.77 1.58 0.00 -
P/RPS 0.00 5.35 2.20 1.26 0.00 -
P/EPS 0.00 13.58 3.85 9.94 0.00 -
EY 0.00 7.36 25.96 10.06 0.00 -
DY 0.00 1.70 29.91 0.66 0.00 -
P/NAPS 0.00 1.19 0.77 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment