[MMCCORP] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 8.63%
YoY- 2.4%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
Revenue 8,442,062 8,545,033 5,722,033 2,839,060 1,929,127 1,378,475 710,379 51.90%
PBT 682,508 1,041,069 1,018,042 581,340 534,927 458,910 167,650 26.75%
Tax -58,581 -124,003 -156,999 -12,677 -71,918 -168,105 -64,145 -1.52%
NP 623,927 917,066 861,043 568,663 463,009 290,805 103,505 35.44%
-
NP to SH 234,446 552,889 551,522 390,024 380,888 290,805 103,505 14.80%
-
Tax Rate 8.58% 11.91% 15.42% 2.18% 13.44% 36.63% 38.26% -
Total Cost 7,818,135 7,627,967 4,860,990 2,270,397 1,466,118 1,087,670 606,874 53.98%
-
Net Worth 6,374,121 6,106,095 5,861,796 4,139,382 4,037,927 979,531 720,473 44.51%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
Div - 76,326 76,127 136,964 91,424 - 56,287 -
Div Payout % - 13.80% 13.80% 35.12% 24.00% - 54.38% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
Net Worth 6,374,121 6,106,095 5,861,796 4,139,382 4,037,927 979,531 720,473 44.51%
NOSH 3,079,285 3,053,047 1,522,544 1,521,831 1,523,746 1,125,898 1,125,740 18.52%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
NP Margin 7.39% 10.73% 15.05% 20.03% 24.00% 21.10% 14.57% -
ROE 3.68% 9.05% 9.41% 9.42% 9.43% 29.69% 14.37% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
RPS 274.16 279.89 375.82 186.56 126.60 122.43 63.10 28.16%
EPS 7.61 18.11 36.22 25.63 25.00 25.83 9.19 -3.13%
DPS 0.00 2.50 5.00 9.00 6.00 0.00 5.00 -
NAPS 2.07 2.00 3.85 2.72 2.65 0.87 0.64 21.92%
Adjusted Per Share Value based on latest NOSH - 1,521,831
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
RPS 277.23 280.62 187.91 93.23 63.35 45.27 23.33 51.90%
EPS 7.70 18.16 18.11 12.81 12.51 9.55 3.40 14.80%
DPS 0.00 2.51 2.50 4.50 3.00 0.00 1.85 -
NAPS 2.0932 2.0052 1.925 1.3594 1.326 0.3217 0.2366 44.51%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 30/01/04 -
Price 2.43 1.04 9.30 4.04 1.99 2.03 2.09 -
P/RPS 0.89 0.37 2.47 2.17 1.57 1.66 3.31 -19.89%
P/EPS 31.92 5.74 25.67 15.76 7.96 7.86 22.73 5.90%
EY 3.13 17.41 3.90 6.34 12.56 12.72 4.40 -5.59%
DY 0.00 2.40 0.54 2.23 3.02 0.00 2.39 -
P/NAPS 1.17 0.52 2.42 1.49 0.75 2.33 3.27 -15.93%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 CAGR
Date 24/02/10 25/02/09 27/02/08 27/02/07 27/02/06 24/02/05 - -
Price 2.45 1.41 3.76 5.60 2.17 2.04 0.00 -
P/RPS 0.89 0.50 1.00 3.00 1.71 1.67 0.00 -
P/EPS 32.18 7.79 10.38 21.85 8.68 7.90 0.00 -
EY 3.11 12.84 9.63 4.58 11.52 12.66 0.00 -
DY 0.00 1.77 1.33 1.61 2.76 0.00 0.00 -
P/NAPS 1.18 0.71 0.98 2.06 0.82 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment