[PTGTIN] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -14.09%
YoY- -165.0%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
Revenue 47,135 2,400 16,474 28,526 14,973 9,618 20,561 11.82%
PBT 24,239 -5,128 -8,900 -4,671 1,320 426 -11,800 -
Tax -6,099 510 305 -5,943 15,010 -48 3,975 -
NP 18,140 -4,618 -8,595 -10,614 16,330 378 -7,825 -
-
NP to SH 18,140 -4,618 -8,595 -10,614 16,330 378 -7,825 -
-
Tax Rate 25.16% - - - -1,137.12% 11.27% - -
Total Cost 28,995 7,018 25,069 39,140 -1,357 9,240 28,386 0.28%
-
Net Worth 376,363 355,349 361,853 364,185 359,700 0 362,324 0.51%
Dividend
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
Net Worth 376,363 355,349 361,853 364,185 359,700 0 362,324 0.51%
NOSH 348,484 345,000 347,936 343,571 330,000 343,157 338,620 0.38%
Ratio Analysis
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
NP Margin 38.49% -192.42% -52.17% -37.21% 109.06% 3.93% -38.06% -
ROE 4.82% -1.30% -2.38% -2.91% 4.54% 0.00% -2.16% -
Per Share
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
RPS 13.53 0.70 4.73 8.30 4.54 2.80 6.07 11.40%
EPS 5.21 -1.34 -2.47 -3.09 4.95 0.11 -2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.03 1.04 1.06 1.09 0.00 1.07 0.12%
Adjusted Per Share Value based on latest NOSH - 343,571
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
RPS 13.62 0.69 4.76 8.24 4.33 2.78 5.94 11.82%
EPS 5.24 -1.33 -2.48 -3.07 4.72 0.11 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0874 1.0267 1.0455 1.0522 1.0393 0.00 1.0469 0.51%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
Date 30/12/16 31/12/15 30/09/14 30/09/13 28/09/12 30/09/11 31/07/09 -
Price 0.245 0.24 0.315 0.295 0.24 0.22 0.18 -
P/RPS 1.81 34.50 6.65 3.55 5.29 7.85 2.96 -6.41%
P/EPS 4.71 -17.93 -12.75 -9.55 4.85 199.72 -7.79 -
EY 21.25 -5.58 -7.84 -10.47 20.62 0.50 -12.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.30 0.28 0.22 0.00 0.17 4.15%
Price Multiplier on Announcement Date
31/12/16 31/12/15 30/09/14 30/09/13 30/09/12 30/09/11 31/07/09 CAGR
Date 16/02/17 25/02/16 26/11/14 26/11/13 28/11/12 - 18/09/09 -
Price 0.30 0.235 0.27 0.30 0.24 0.00 0.23 -
P/RPS 2.22 33.78 5.70 3.61 5.29 0.00 3.79 -6.95%
P/EPS 5.76 -17.56 -10.93 -9.71 4.85 0.00 -9.95 -
EY 17.35 -5.70 -9.15 -10.30 20.62 0.00 -10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.26 0.28 0.22 0.00 0.21 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment