[PTGTIN] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ-0.0%
YoY- 110.67%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
Revenue 28,200 18,726 29,681 13,367 18,209 18,193 21,175 3.46%
PBT 13,128 -7,485 -484 617 -2,604 -10,303 18,922 -4.24%
Tax -3,303 454 9,137 254 214 4,007 -2,381 3.96%
NP 9,825 -7,031 8,653 871 -2,390 -6,296 16,541 -5.99%
-
NP to SH 9,825 -7,031 8,653 871 -2,390 -6,296 16,541 -5.99%
-
Tax Rate 25.16% - - -41.17% - - 12.58% -
Total Cost 18,375 25,757 21,028 12,496 20,599 24,489 4,634 17.77%
-
Net Worth 370,068 367,298 369,438 364,827 363,800 372,315 378,467 -0.26%
Dividend
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 370,068 367,298 369,438 364,827 363,800 372,315 378,467 -0.26%
NOSH 345,858 346,507 345,269 347,454 340,000 344,736 344,061 0.06%
Ratio Analysis
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 34.84% -37.55% 29.15% 6.52% -13.13% -34.61% 78.12% -
ROE 2.65% -1.91% 2.34% 0.24% -0.66% -1.69% 4.37% -
Per Share
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
RPS 8.15 5.40 8.60 3.85 5.36 5.28 6.15 3.39%
EPS 2.84 -2.03 2.51 0.25 -0.70 -1.83 4.81 -6.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.07 1.05 1.07 1.08 1.10 -0.32%
Adjusted Per Share Value based on latest NOSH - 347,454
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
RPS 8.15 5.41 8.58 3.86 5.26 5.26 6.12 3.45%
EPS 2.84 -2.03 2.50 0.25 -0.69 -1.82 4.78 -5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0692 1.0612 1.0674 1.0541 1.0511 1.0757 1.0935 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
Date 31/03/16 31/12/13 31/12/12 30/12/11 30/10/09 31/10/08 31/10/07 -
Price 0.245 0.295 0.31 0.29 0.22 0.15 0.29 -
P/RPS 3.00 5.46 3.61 7.54 4.11 2.84 4.71 -5.21%
P/EPS 8.62 -14.54 12.37 115.69 -31.30 -8.21 6.03 4.33%
EY 11.59 -6.88 8.08 0.86 -3.20 -12.18 16.58 -4.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.29 0.28 0.21 0.14 0.26 -1.44%
Price Multiplier on Announcement Date
31/03/16 31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 CAGR
Date 31/05/16 21/02/14 22/02/13 - 29/12/09 19/12/08 21/12/07 -
Price 0.24 0.305 0.235 0.00 0.15 0.20 0.28 -
P/RPS 2.94 5.64 2.73 0.00 2.80 3.79 4.55 -5.05%
P/EPS 8.45 -15.03 9.38 0.00 -21.34 -10.95 5.82 4.52%
EY 11.84 -6.65 10.66 0.00 -4.69 -9.13 17.17 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.22 0.00 0.14 0.19 0.25 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment