[PTGTIN] YoY TTM Result on 31-Jan-2009 [#1]

Announcement Date
20-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -11.83%
YoY- -143.58%
View:
Show?
TTM Result
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 5,357 8,731 22,282 16,801 17,380 21,562 89,235 -41.99%
PBT 1,045 -11,698 -2,320 -11,036 18,529 -3,981 -18,574 -
Tax 358 3,079 243 3,995 -2,371 -464 1,994 -28.29%
NP 1,403 -8,619 -2,077 -7,041 16,158 -4,445 -16,580 -
-
NP to SH 1,403 -8,619 -2,077 -7,041 16,158 -4,445 -16,580 -
-
Tax Rate -34.26% - - - 12.80% - - -
Total Cost 3,954 17,350 24,359 23,842 1,222 26,007 105,815 -47.08%
-
Net Worth 0 361,848 377,878 366,455 375,571 377,999 366,796 -
Dividend
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 0 361,848 377,878 366,455 375,571 377,999 366,796 -
NOSH 347,931 347,931 353,157 339,310 341,428 360,000 346,034 0.10%
Ratio Analysis
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 26.19% -98.72% -9.32% -41.91% 92.97% -20.61% -18.58% -
ROE 0.00% -2.38% -0.55% -1.92% 4.30% -1.18% -4.52% -
Per Share
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 1.54 2.51 6.31 4.95 5.09 5.99 25.79 -42.05%
EPS 0.40 -2.48 -0.59 -2.08 4.73 -1.23 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.04 1.07 1.08 1.10 1.05 1.06 -
Adjusted Per Share Value based on latest NOSH - 339,310
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 1.55 2.52 6.44 4.85 5.02 6.23 25.78 -41.97%
EPS 0.41 -2.49 -0.60 -2.03 4.67 -1.28 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.0455 1.0918 1.0588 1.0851 1.0922 1.0598 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/03/11 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.41 0.46 0.18 0.30 0.26 0.23 0.12 -
P/RPS 26.63 18.33 2.85 6.06 5.11 3.84 0.47 118.52%
P/EPS 101.68 -18.57 -30.61 -14.46 5.49 -18.63 -2.50 -
EY 0.98 -5.39 -3.27 -6.92 18.20 -5.37 -39.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.17 0.28 0.24 0.22 0.11 -
Price Multiplier on Announcement Date
31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date - - 25/03/10 20/03/09 28/03/08 30/03/07 29/03/06 -
Price 0.00 0.00 0.15 0.30 0.25 0.31 0.14 -
P/RPS 0.00 0.00 2.38 6.06 4.91 5.18 0.54 -
P/EPS 0.00 0.00 -25.50 -14.46 5.28 -25.11 -2.92 -
EY 0.00 0.00 -3.92 -6.92 18.93 -3.98 -34.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.14 0.28 0.23 0.30 0.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment