[PTGTIN] YoY TTM Result on 31-Jul-2003 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -76.17%
YoY- -24.37%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 34,131 68,498 7,054 56,146 44,537 30,531 17,751 11.50%
PBT -12,139 -9,037 -5,510 8,069 9,543 11,472 1,959 -
Tax 2,306 -87 3 -4,414 -4,710 -1,966 132 61.04%
NP -9,833 -9,124 -5,507 3,655 4,833 9,506 2,091 -
-
NP to SH -9,833 -9,124 -5,507 3,655 4,833 9,506 -857 50.15%
-
Tax Rate - - - 54.70% 49.36% 17.14% -6.74% -
Total Cost 43,964 77,622 12,561 52,491 39,704 21,025 15,660 18.76%
-
Net Worth 354,511 371,038 385,328 380,032 266,630 178,251 82,831 27.40%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - 226 - - -
Div Payout % - - - - 4.68% - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 354,511 371,038 385,328 380,032 266,630 178,251 82,831 27.40%
NOSH 334,444 343,554 347,142 345,483 246,880 174,756 101,014 22.07%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin -28.81% -13.32% -78.07% 6.51% 10.85% 31.14% 11.78% -
ROE -2.77% -2.46% -1.43% 0.96% 1.81% 5.33% -1.03% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 10.21 19.94 2.03 16.25 18.04 17.47 17.57 -8.64%
EPS -2.94 -2.66 -1.59 1.06 1.96 5.44 -0.85 22.96%
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 1.06 1.08 1.11 1.10 1.08 1.02 0.82 4.36%
Adjusted Per Share Value based on latest NOSH - 345,483
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 9.86 19.79 2.04 16.22 12.87 8.82 5.13 11.49%
EPS -2.84 -2.64 -1.59 1.06 1.40 2.75 -0.25 49.90%
DPS 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 1.0243 1.072 1.1133 1.098 0.7704 0.515 0.2393 27.40%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.25 0.28 0.50 0.50 0.47 0.68 1.22 -
P/RPS 2.45 1.40 24.61 3.08 2.61 3.89 6.94 -15.92%
P/EPS -8.50 -10.54 -31.52 47.26 24.01 12.50 -143.80 -37.57%
EY -11.76 -9.48 -3.17 2.12 4.17 8.00 -0.70 60.00%
DY 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
P/NAPS 0.24 0.26 0.45 0.45 0.44 0.67 1.49 -26.22%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/06 04/08/05 29/09/04 26/09/03 30/09/02 25/09/01 29/09/00 -
Price 0.22 0.40 0.50 0.47 0.40 0.47 1.02 -
P/RPS 2.16 2.01 24.61 2.89 2.22 2.69 5.80 -15.17%
P/EPS -7.48 -15.06 -31.52 44.43 20.43 8.64 -120.23 -37.03%
EY -13.36 -6.64 -3.17 2.25 4.89 11.57 -0.83 58.86%
DY 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.21 0.37 0.45 0.43 0.37 0.46 1.24 -25.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment