[PTGTIN] QoQ Annualized Quarter Result on 31-Jul-2003 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -269.76%
YoY- -124.63%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 430 312 18,259 17,804 27,390 34,240 84,758 -97.05%
PBT -4,762 -5,048 -4,186 -3,736 3,884 5,720 24,824 -
Tax -34 0 665 660 -2,072 -2,620 -9,496 -97.66%
NP -4,796 -5,048 -3,521 -3,076 1,812 3,100 15,328 -
-
NP to SH -4,796 -5,048 -3,521 -3,076 1,812 3,100 15,328 -
-
Tax Rate - - - - 53.35% 45.80% 38.25% -
Total Cost 5,226 5,360 21,780 20,880 25,578 31,140 69,430 -82.20%
-
Net Worth 380,254 382,010 384,902 378,761 386,792 394,545 292,382 19.16%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - 1,811 - - -
Div Payout % - - - - 100.00% - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 380,254 382,010 384,902 378,761 386,792 394,545 292,382 19.16%
NOSH 342,571 341,081 343,663 344,328 348,461 352,272 263,407 19.16%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin -1,115.35% -1,617.95% -19.28% -17.28% 6.62% 9.05% 18.08% -
ROE -1.26% -1.32% -0.91% -0.81% 0.47% 0.79% 5.24% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 0.13 0.09 5.31 5.17 7.86 9.72 32.18 -97.47%
EPS -1.40 -1.48 -1.02 -0.89 0.52 0.88 5.82 -
DPS 0.00 0.00 0.00 0.00 0.52 0.00 0.00 -
NAPS 1.11 1.12 1.12 1.10 1.11 1.12 1.11 0.00%
Adjusted Per Share Value based on latest NOSH - 345,483
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 0.12 0.09 5.28 5.14 7.91 9.89 24.49 -97.12%
EPS -1.39 -1.46 -1.02 -0.89 0.52 0.90 4.43 -
DPS 0.00 0.00 0.00 0.00 0.52 0.00 0.00 -
NAPS 1.0987 1.1038 1.1121 1.0944 1.1176 1.14 0.8448 19.16%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.51 0.47 0.54 0.50 0.38 0.45 0.54 -
P/RPS 406.31 513.81 10.16 9.67 4.83 4.63 1.68 3794.79%
P/EPS -36.43 -31.76 -52.71 -55.97 73.08 51.14 9.28 -
EY -2.75 -3.15 -1.90 -1.79 1.37 1.96 10.78 -
DY 0.00 0.00 0.00 0.00 1.37 0.00 0.00 -
P/NAPS 0.46 0.42 0.48 0.45 0.34 0.40 0.49 -4.12%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 25/06/04 25/03/04 24/12/03 26/09/03 24/06/03 28/03/03 31/12/02 -
Price 0.50 0.57 0.49 0.47 0.43 0.38 0.43 -
P/RPS 398.34 623.13 9.22 9.09 5.47 3.91 1.34 4369.64%
P/EPS -35.71 -38.51 -47.83 -52.61 82.69 43.18 7.39 -
EY -2.80 -2.60 -2.09 -1.90 1.21 2.32 13.53 -
DY 0.00 0.00 0.00 0.00 1.21 0.00 0.00 -
P/NAPS 0.45 0.51 0.44 0.43 0.39 0.34 0.39 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment