[PTGTIN] QoQ TTM Result on 31-Jul-2003 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -76.17%
YoY- -24.37%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 5,463 10,461 18,943 56,146 84,738 85,034 84,758 -83.95%
PBT -8,442 -6,810 -4,118 8,069 24,445 25,003 24,824 -
Tax 1,666 1,302 647 -4,414 -9,109 -9,471 -9,497 -
NP -6,776 -5,508 -3,471 3,655 15,336 15,532 15,327 -
-
NP to SH -6,776 -5,508 -3,471 3,655 15,336 15,532 15,327 -
-
Tax Rate - - - 54.70% 37.26% 37.88% 38.26% -
Total Cost 12,239 15,969 22,414 52,491 69,402 69,502 69,431 -68.59%
-
Net Worth 382,445 382,010 383,435 380,032 363,525 394,545 350,029 6.08%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - 130 130 - - 226 226 -
Div Payout % - 0.00% 0.00% - - 1.46% 1.48% -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 382,445 382,010 383,435 380,032 363,525 394,545 350,029 6.08%
NOSH 344,545 341,081 342,352 345,483 327,500 352,272 312,526 6.72%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin -124.03% -52.65% -18.32% 6.51% 18.10% 18.27% 18.08% -
ROE -1.77% -1.44% -0.91% 0.96% 4.22% 3.94% 4.38% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 1.59 3.07 5.53 16.25 25.87 24.14 27.12 -84.93%
EPS -1.97 -1.61 -1.01 1.06 4.68 4.41 4.90 -
DPS 0.00 0.04 0.04 0.00 0.00 0.06 0.07 -
NAPS 1.11 1.12 1.12 1.10 1.11 1.12 1.12 -0.59%
Adjusted Per Share Value based on latest NOSH - 345,483
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 1.58 3.02 5.47 16.22 24.48 24.57 24.49 -83.94%
EPS -1.96 -1.59 -1.00 1.06 4.43 4.49 4.43 -
DPS 0.00 0.04 0.04 0.00 0.00 0.07 0.07 -
NAPS 1.105 1.1038 1.1079 1.098 1.0503 1.14 1.0113 6.09%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.51 0.47 0.54 0.50 0.38 0.45 0.54 -
P/RPS 32.17 15.32 9.76 3.08 1.47 1.86 1.99 540.42%
P/EPS -25.93 -29.10 -53.26 47.26 8.11 10.21 11.01 -
EY -3.86 -3.44 -1.88 2.12 12.32 9.80 9.08 -
DY 0.00 0.08 0.07 0.00 0.00 0.14 0.13 -
P/NAPS 0.46 0.42 0.48 0.45 0.34 0.40 0.48 -2.79%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 25/06/04 25/03/04 24/12/03 26/09/03 24/06/03 28/03/03 31/12/02 -
Price 0.50 0.57 0.49 0.47 0.43 0.38 0.43 -
P/RPS 31.53 18.58 8.86 2.89 1.66 1.57 1.59 633.96%
P/EPS -25.42 -35.30 -48.33 44.43 9.18 8.62 8.77 -
EY -3.93 -2.83 -2.07 2.25 10.89 11.60 11.41 -
DY 0.00 0.07 0.08 0.00 0.00 0.17 0.17 -
P/NAPS 0.45 0.51 0.44 0.43 0.39 0.34 0.38 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment