[PTGTIN] YoY TTM Result on 31-Jul-2010

Announcement Date
20-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010
Profit Trend
QoQ- -667.65%
YoY- -32.83%
View:
Show?
TTM Result
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Revenue 13,367 9,618 14,444 19,291 -25.39%
PBT 617 426 -11,175 -13,313 -
Tax 254 -48 3,014 2,919 -85.77%
NP 871 378 -8,161 -10,394 -
-
NP to SH 871 378 -8,161 -10,394 -
-
Tax Rate -41.17% 11.27% - - -
Total Cost 12,496 9,240 22,605 29,685 -49.89%
-
Net Worth 379,599 356,884 358,354 360,653 4.17%
Dividend
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Net Worth 379,599 356,884 358,354 360,653 4.17%
NOSH 365,000 343,157 344,571 346,781 4.17%
Ratio Analysis
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
NP Margin 6.52% 3.93% -56.50% -53.88% -
ROE 0.23% 0.11% -2.28% -2.88% -
Per Share
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
RPS 3.66 2.80 4.19 5.56 -28.39%
EPS 0.24 0.11 -2.37 -3.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 346,781
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
RPS 3.86 2.78 4.17 5.57 -25.39%
EPS 0.25 0.11 -2.36 -3.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0968 1.0312 1.0354 1.042 4.17%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Date 31/10/11 29/07/11 30/12/10 30/07/10 -
Price 0.31 0.34 0.34 0.16 -
P/RPS 8.46 12.13 8.11 2.88 136.46%
P/EPS 129.91 308.66 -14.36 -5.34 -
EY 0.77 0.32 -6.97 -18.73 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.33 0.15 73.95%
Price Multiplier on Announcement Date
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Date - - - 20/09/10 -
Price 0.00 0.00 0.00 0.16 -
P/RPS 0.00 0.00 0.00 2.88 -
P/EPS 0.00 0.00 0.00 -5.34 -
EY 0.00 0.00 0.00 -18.73 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment