[PTGTIN] YoY TTM Result on 31-Oct-2004 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
17-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Oct-2004 [#4]
Profit Trend
QoQ- 4.7%
YoY- -51.2%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 21,175 20,119 86,607 3,700 18,943 84,758 23,827 -1.94%
PBT 18,922 -6,040 -17,097 -4,982 -4,118 24,824 2,506 40.04%
Tax -2,381 -556 2,052 -266 647 -9,497 -1,917 3.67%
NP 16,541 -6,596 -15,045 -5,248 -3,471 15,327 589 74.30%
-
NP to SH 16,541 -6,596 -15,045 -5,248 -3,471 15,327 589 74.30%
-
Tax Rate 12.58% - - - - 38.26% 76.50% -
Total Cost 4,634 26,715 101,652 8,948 22,414 69,431 23,238 -23.55%
-
Net Worth 378,467 362,350 365,432 386,365 383,435 350,029 232,181 8.48%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - 130 226 - -
Div Payout % - - - - 0.00% 1.48% - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 378,467 362,350 365,432 386,365 383,435 350,029 232,181 8.48%
NOSH 344,061 345,096 344,747 348,076 342,352 312,526 223,251 7.47%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 78.12% -32.78% -17.37% -141.84% -18.32% 18.08% 2.47% -
ROE 4.37% -1.82% -4.12% -1.36% -0.91% 4.38% 0.25% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 6.15 5.83 25.12 1.06 5.53 27.12 10.67 -8.77%
EPS 4.81 -1.91 -4.36 -1.51 -1.01 4.90 0.26 62.59%
DPS 0.00 0.00 0.00 0.00 0.04 0.07 0.00 -
NAPS 1.10 1.05 1.06 1.11 1.12 1.12 1.04 0.93%
Adjusted Per Share Value based on latest NOSH - 348,076
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 6.12 5.81 25.02 1.07 5.47 24.49 6.88 -1.93%
EPS 4.78 -1.91 -4.35 -1.52 -1.00 4.43 0.17 74.33%
DPS 0.00 0.00 0.00 0.00 0.04 0.07 0.00 -
NAPS 1.0935 1.0469 1.0559 1.1163 1.1079 1.0113 0.6708 8.48%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 0.29 0.23 0.16 0.50 0.54 0.54 0.62 -
P/RPS 4.71 3.95 0.64 47.04 9.76 1.99 5.81 -3.43%
P/EPS 6.03 -12.03 -3.67 -33.16 -53.26 11.01 235.00 -45.67%
EY 16.58 -8.31 -27.28 -3.02 -1.88 9.08 0.43 83.75%
DY 0.00 0.00 0.00 0.00 0.07 0.13 0.00 -
P/NAPS 0.26 0.22 0.15 0.45 0.48 0.48 0.60 -13.00%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 21/12/07 27/12/06 29/12/05 17/12/04 24/12/03 31/12/02 14/12/01 -
Price 0.28 0.25 0.11 0.50 0.49 0.43 0.63 -
P/RPS 4.55 4.29 0.44 47.04 8.86 1.59 5.90 -4.23%
P/EPS 5.82 -13.08 -2.52 -33.16 -48.33 8.77 238.79 -46.13%
EY 17.17 -7.65 -39.67 -3.02 -2.07 11.41 0.42 85.55%
DY 0.00 0.00 0.00 0.00 0.08 0.17 0.00 -
P/NAPS 0.25 0.24 0.10 0.45 0.44 0.38 0.61 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment