[PTGTIN] YoY TTM Result on 31-Oct-2005 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- -64.89%
YoY- -186.68%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 18,193 21,175 20,119 86,607 3,700 18,943 84,758 -22.60%
PBT -10,303 18,922 -6,040 -17,097 -4,982 -4,118 24,824 -
Tax 4,007 -2,381 -556 2,052 -266 647 -9,497 -
NP -6,296 16,541 -6,596 -15,045 -5,248 -3,471 15,327 -
-
NP to SH -6,296 16,541 -6,596 -15,045 -5,248 -3,471 15,327 -
-
Tax Rate - 12.58% - - - - 38.26% -
Total Cost 24,489 4,634 26,715 101,652 8,948 22,414 69,431 -15.93%
-
Net Worth 372,315 378,467 362,350 365,432 386,365 383,435 350,029 1.03%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - 130 226 -
Div Payout % - - - - - 0.00% 1.48% -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 372,315 378,467 362,350 365,432 386,365 383,435 350,029 1.03%
NOSH 344,736 344,061 345,096 344,747 348,076 342,352 312,526 1.64%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin -34.61% 78.12% -32.78% -17.37% -141.84% -18.32% 18.08% -
ROE -1.69% 4.37% -1.82% -4.12% -1.36% -0.91% 4.38% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.28 6.15 5.83 25.12 1.06 5.53 27.12 -23.85%
EPS -1.83 4.81 -1.91 -4.36 -1.51 -1.01 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.07 -
NAPS 1.08 1.10 1.05 1.06 1.11 1.12 1.12 -0.60%
Adjusted Per Share Value based on latest NOSH - 344,747
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.26 6.12 5.81 25.02 1.07 5.47 24.49 -22.59%
EPS -1.82 4.78 -1.91 -4.35 -1.52 -1.00 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.07 -
NAPS 1.0757 1.0935 1.0469 1.0559 1.1163 1.1079 1.0113 1.03%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.15 0.29 0.23 0.16 0.50 0.54 0.54 -
P/RPS 2.84 4.71 3.95 0.64 47.04 9.76 1.99 6.10%
P/EPS -8.21 6.03 -12.03 -3.67 -33.16 -53.26 11.01 -
EY -12.18 16.58 -8.31 -27.28 -3.02 -1.88 9.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.13 -
P/NAPS 0.14 0.26 0.22 0.15 0.45 0.48 0.48 -18.54%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 19/12/08 21/12/07 27/12/06 29/12/05 17/12/04 24/12/03 31/12/02 -
Price 0.20 0.28 0.25 0.11 0.50 0.49 0.43 -
P/RPS 3.79 4.55 4.29 0.44 47.04 8.86 1.59 15.56%
P/EPS -10.95 5.82 -13.08 -2.52 -33.16 -48.33 8.77 -
EY -9.13 17.17 -7.65 -39.67 -3.02 -2.07 11.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.08 0.17 -
P/NAPS 0.19 0.25 0.24 0.10 0.45 0.44 0.38 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment