[TALAMT] YoY TTM Result on 30-Sep-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 80.27%
YoY- 80.27%
Quarter Report
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
Revenue 84,530 43,265 34,923 11,240 57,059 52,842 71,745 3.22%
PBT 4,894 -26,157 -45,882 30,537 16,596 -21,650 -26,222 -
Tax -5,066 -850 -2 -4 -1,154 -955 -7,043 -6.17%
NP -172 -27,007 -45,884 30,533 15,442 -22,605 -33,265 -63.88%
-
NP to SH -33 -27,171 -45,346 30,911 17,147 -22,377 -31,885 -73.53%
-
Tax Rate 103.51% - - 0.01% 6.95% - - -
Total Cost 84,702 70,272 80,807 -19,293 41,617 75,447 105,010 -4.07%
-
Net Worth 267,431 267,431 344,270 0 389,342 372,417 397,723 -7.38%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 267,431 267,431 344,270 0 389,342 372,417 397,723 -7.38%
NOSH 4,295,279 4,295,279 4,295,279 4,292,644 4,295,279 4,222,000 4,222,000 0.33%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -0.20% -62.42% -131.39% 271.65% 27.06% -42.78% -46.37% -
ROE -0.01% -10.16% -13.17% 0.00% 4.40% -6.01% -8.02% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.97 1.01 0.81 0.26 1.33 1.25 1.70 2.89%
EPS 0.00 -0.63 -1.06 0.72 0.40 -0.53 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0623 0.0802 0.00 0.0907 0.0883 0.0943 -7.70%
Adjusted Per Share Value based on latest NOSH - 4,292,644
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.79 0.92 0.74 0.24 1.21 1.12 1.52 3.21%
EPS 0.00 -0.58 -0.96 0.65 0.36 -0.47 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0566 0.0566 0.0729 0.00 0.0824 0.0788 0.0842 -7.39%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 -
Price 0.015 0.025 0.025 0.035 0.04 0.04 0.05 -
P/RPS 0.76 2.48 3.07 13.37 3.01 3.19 2.94 -23.02%
P/EPS -1,951.20 -3.95 -2.37 4.86 10.01 -7.54 -6.61 200.46%
EY -0.05 -25.32 -42.25 20.57 9.99 -13.26 -15.12 -66.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.40 0.31 0.00 0.44 0.45 0.53 -14.20%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 31/07/17 CAGR
Date 29/11/22 26/11/21 27/11/20 - 27/09/19 28/09/18 29/09/17 -
Price 0.02 0.02 0.03 0.00 0.035 0.035 0.05 -
P/RPS 1.02 1.98 3.69 0.00 2.63 2.79 2.94 -18.51%
P/EPS -2,601.60 -3.16 -2.84 0.00 8.76 -6.60 -6.61 217.65%
EY -0.04 -31.65 -35.21 0.00 11.41 -15.16 -15.12 -68.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.37 0.00 0.39 0.40 0.53 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment