[TALAMT] YoY TTM Result on 31-Jul-2017 [#2]

Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -9.74%
YoY- -56.48%
Quarter Report
View:
Show?
TTM Result
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 11,240 57,059 52,842 71,745 104,140 247,824 334,766 -48.13%
PBT 30,537 16,596 -21,650 -26,222 -4,931 -93,268 17,242 11.69%
Tax -4 -1,154 -955 -7,043 -17,122 -62,362 -14,940 -79.62%
NP 30,533 15,442 -22,605 -33,265 -22,053 -155,630 2,302 64.87%
-
NP to SH 30,911 17,147 -22,377 -31,885 -20,376 -145,522 14,360 15.98%
-
Tax Rate 0.01% 6.95% - - - - 86.65% -
Total Cost -19,293 41,617 75,447 105,010 126,193 403,454 332,464 -
-
Net Worth 0 389,342 372,417 397,723 461,067 455,429 0 -
Dividend
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 0 389,342 372,417 397,723 461,067 455,429 0 -
NOSH 4,292,644 4,295,279 4,222,000 4,222,000 4,555,999 4,280,357 4,231,110 0.27%
Ratio Analysis
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 271.65% 27.06% -42.78% -46.37% -21.18% -62.80% 0.69% -
ROE 0.00% 4.40% -6.01% -8.02% -4.42% -31.95% 0.00% -
Per Share
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 0.26 1.33 1.25 1.70 2.29 5.79 7.91 -48.34%
EPS 0.72 0.40 -0.53 -0.76 -0.45 -3.40 0.34 15.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0907 0.0883 0.0943 0.1012 0.1064 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,220,000
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 0.24 1.21 1.12 1.52 2.20 5.25 7.09 -48.05%
EPS 0.65 0.36 -0.47 -0.67 -0.43 -3.08 0.30 16.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0824 0.0788 0.0842 0.0976 0.0964 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/19 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.035 0.04 0.04 0.05 0.045 0.07 0.13 -
P/RPS 13.37 3.01 3.19 2.94 1.97 1.21 1.64 50.06%
P/EPS 4.86 10.01 -7.54 -6.61 -10.06 -2.06 38.30 -32.92%
EY 20.57 9.99 -13.26 -15.12 -9.94 -48.57 2.61 49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.45 0.53 0.44 0.66 0.00 -
Price Multiplier on Announcement Date
30/09/19 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date - 27/09/19 28/09/18 29/09/17 23/09/16 25/09/15 19/09/14 -
Price 0.00 0.035 0.035 0.05 0.05 0.055 0.115 -
P/RPS 0.00 2.63 2.79 2.94 2.19 0.95 1.45 -
P/EPS 0.00 8.76 -6.60 -6.61 -11.18 -1.62 33.88 -
EY 0.00 11.41 -15.16 -15.12 -8.94 -61.81 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.40 0.53 0.49 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment