[TALAMT] YoY TTM Result on 31-Jan-2007 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 101.72%
YoY- 101.16%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 253,714 301,278 248,349 231,865 599,814 1,000,314 949,192 -19.72%
PBT 17,245 60,563 5,270 -1,636 -780,985 128,554 75,436 -21.78%
Tax -8,223 152 -2,566 2,606 8,367 -35,544 -21,203 -14.59%
NP 9,022 60,715 2,704 970 -772,618 93,010 54,233 -25.81%
-
NP to SH 8,313 59,105 3,228 8,950 -772,387 93,010 54,233 -26.82%
-
Tax Rate 47.68% -0.25% 48.69% - - 27.65% 28.11% -
Total Cost 244,692 240,563 245,645 230,895 1,372,432 907,304 894,959 -19.42%
-
Net Worth 473,321 391,963 344,564 327,071 548,294 1,046,494 490,883 -0.60%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - 51,668 23,248 -
Div Payout % - - - - - 55.55% 42.87% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 473,321 391,963 344,564 327,071 548,294 1,046,494 490,883 -0.60%
NOSH 1,972,173 643,580 615,294 628,983 613,716 580,000 292,750 37.38%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 3.56% 20.15% 1.09% 0.42% -128.81% 9.30% 5.71% -
ROE 1.76% 15.08% 0.94% 2.74% -140.87% 8.89% 11.05% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 12.86 46.89 40.36 36.86 97.73 172.47 324.23 -41.57%
EPS 0.42 9.20 0.52 1.42 -125.85 16.04 18.53 -46.77%
DPS 0.00 0.00 0.00 0.00 0.00 8.91 7.94 -
NAPS 0.24 0.61 0.56 0.52 0.8934 1.8043 1.6768 -27.65%
Adjusted Per Share Value based on latest NOSH - 628,983
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 5.37 6.38 5.26 4.91 12.70 21.17 20.09 -19.72%
EPS 0.18 1.25 0.07 0.19 -16.35 1.97 1.15 -26.56%
DPS 0.00 0.00 0.00 0.00 0.00 1.09 0.49 -
NAPS 0.1002 0.083 0.0729 0.0692 0.1161 0.2215 0.1039 -0.60%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.12 0.05 0.09 0.08 0.07 0.38 0.43 -
P/RPS 0.93 0.11 0.22 0.22 0.07 0.22 0.13 38.76%
P/EPS 28.47 0.54 17.16 5.62 -0.06 2.37 2.32 51.81%
EY 3.51 183.97 5.83 17.79 -1,797.91 42.20 43.08 -34.13%
DY 0.00 0.00 0.00 0.00 0.00 23.44 18.47 -
P/NAPS 0.50 0.08 0.16 0.15 0.08 0.21 0.26 11.50%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 25/03/10 30/03/09 31/03/08 26/03/07 31/03/06 31/03/05 25/02/04 -
Price 0.12 0.05 0.06 0.12 0.07 0.33 0.51 -
P/RPS 0.93 0.11 0.15 0.33 0.07 0.19 0.16 34.05%
P/EPS 28.47 0.54 11.44 8.43 -0.06 2.06 2.75 47.57%
EY 3.51 183.97 8.74 11.86 -1,797.91 48.59 36.32 -32.23%
DY 0.00 0.00 0.00 0.00 0.00 27.00 15.57 -
P/NAPS 0.50 0.08 0.11 0.23 0.08 0.18 0.30 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment