[TALAMT] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- -11.93%
YoY- 71.5%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 248,349 231,865 599,814 1,000,314 949,192 897,003 771,656 -17.21%
PBT 5,270 -1,636 -780,985 128,554 75,436 58,334 45,356 -30.13%
Tax -2,566 2,606 8,367 -35,544 -21,203 -23,840 -19,674 -28.77%
NP 2,704 970 -772,618 93,010 54,233 34,494 25,682 -31.27%
-
NP to SH 3,228 8,950 -772,387 93,010 54,233 34,494 25,682 -29.21%
-
Tax Rate 48.69% - - 27.65% 28.11% 40.87% 43.38% -
Total Cost 245,645 230,895 1,372,432 907,304 894,959 862,509 745,974 -16.89%
-
Net Worth 344,564 327,071 548,294 1,046,494 490,883 429,731 533,143 -7.01%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - 51,668 23,248 - 6,454 -
Div Payout % - - - 55.55% 42.87% - 25.13% -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 344,564 327,071 548,294 1,046,494 490,883 429,731 533,143 -7.01%
NOSH 615,294 628,983 613,716 580,000 292,750 214,865 215,142 19.13%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 1.09% 0.42% -128.81% 9.30% 5.71% 3.85% 3.33% -
ROE 0.94% 2.74% -140.87% 8.89% 11.05% 8.03% 4.82% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 40.36 36.86 97.73 172.47 324.23 417.47 358.67 -30.50%
EPS 0.52 1.42 -125.85 16.04 18.53 16.05 11.94 -40.67%
DPS 0.00 0.00 0.00 8.91 7.94 0.00 3.00 -
NAPS 0.56 0.52 0.8934 1.8043 1.6768 2.00 2.4781 -21.94%
Adjusted Per Share Value based on latest NOSH - 580,000
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 5.26 4.91 12.70 21.17 20.09 18.99 16.33 -17.19%
EPS 0.07 0.19 -16.35 1.97 1.15 0.73 0.54 -28.84%
DPS 0.00 0.00 0.00 1.09 0.49 0.00 0.14 -
NAPS 0.0729 0.0692 0.1161 0.2215 0.1039 0.091 0.1129 -7.02%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 0.09 0.08 0.07 0.38 0.43 0.30 0.30 -
P/RPS 0.22 0.22 0.07 0.22 0.13 0.07 0.08 18.35%
P/EPS 17.16 5.62 -0.06 2.37 2.32 1.87 2.51 37.74%
EY 5.83 17.79 -1,797.91 42.20 43.08 53.51 39.79 -27.38%
DY 0.00 0.00 0.00 23.44 18.47 0.00 10.00 -
P/NAPS 0.16 0.15 0.08 0.21 0.26 0.15 0.12 4.90%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/03/08 26/03/07 31/03/06 31/03/05 25/02/04 26/03/03 27/03/02 -
Price 0.06 0.12 0.07 0.33 0.51 0.27 0.31 -
P/RPS 0.15 0.33 0.07 0.19 0.16 0.06 0.09 8.88%
P/EPS 11.44 8.43 -0.06 2.06 2.75 1.68 2.60 27.99%
EY 8.74 11.86 -1,797.91 48.59 36.32 59.46 38.51 -21.89%
DY 0.00 0.00 0.00 27.00 15.57 0.00 9.68 -
P/NAPS 0.11 0.23 0.08 0.18 0.30 0.14 0.13 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment