[AYER] YoY TTM Result on 31-Dec-1999 [#3]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 838.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,820 3,753 1,816 12,412 1.53%
PBT 12,087 12,712 5,500 26,784 0.82%
Tax -3,626 -3,641 -1,539 -718 -1.65%
NP 8,461 9,071 3,961 26,066 1.16%
-
NP to SH 8,461 9,071 3,961 26,066 1.16%
-
Tax Rate 30.00% 28.64% 27.98% 2.68% -
Total Cost -5,641 -5,318 -2,145 -13,654 0.91%
-
Net Worth 256,437 250,902 245,307 24,602,464 4.81%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 3,733 3,741 - - -100.00%
Div Payout % 44.13% 41.25% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 256,437 250,902 245,307 24,602,464 4.81%
NOSH 74,763 74,896 74,788 24,951 -1.12%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 300.04% 241.70% 218.12% 210.01% -
ROE 3.30% 3.62% 1.61% 0.11% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.77 5.01 2.43 49.74 2.69%
EPS 11.32 12.11 5.30 104.47 2.31%
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 3.43 3.35 3.28 986.00 6.00%
Adjusted Per Share Value based on latest NOSH - 24,951
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.77 5.01 2.43 16.58 1.53%
EPS 11.30 12.12 5.29 34.82 1.16%
DPS 4.99 5.00 0.00 0.00 -100.00%
NAPS 3.4254 3.3514 3.2767 328.6278 4.81%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.60 2.98 3.40 0.00 -
P/RPS 68.93 59.47 140.02 0.00 -100.00%
P/EPS 22.97 24.60 64.20 0.00 -100.00%
EY 4.35 4.06 1.56 0.00 -100.00%
DY 1.92 1.68 0.00 0.00 -100.00%
P/NAPS 0.76 0.89 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/03 26/02/02 - - -
Price 2.60 3.00 0.00 0.00 -
P/RPS 68.93 59.87 0.00 0.00 -100.00%
P/EPS 22.97 24.77 0.00 0.00 -100.00%
EY 4.35 4.04 0.00 0.00 -100.00%
DY 1.92 1.67 0.00 0.00 -100.00%
P/NAPS 0.76 0.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment