[UMCCA] YoY TTM Result on 31-Oct-1999 [#2]

Announcement Date
21-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 69.11%
YoY--%
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 20,684 14,372 16,354 10,379 -0.70%
PBT 16,233 120,098 46,918 10,521 -0.44%
Tax -6,028 -9,722 -8,659 -1,580 -1.36%
NP 10,205 110,376 38,259 8,941 -0.13%
-
NP to SH 10,205 110,376 38,259 8,941 -0.13%
-
Tax Rate 37.13% 8.10% 18.46% 15.02% -
Total Cost 10,479 -96,004 -21,905 1,438 -2.02%
-
Net Worth 438,837 483,789 398,096 370,644 -0.17%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 8,840 34,128 12,239 4,370 -0.72%
Div Payout % 86.63% 30.92% 31.99% 48.89% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 438,837 483,789 398,096 370,644 -0.17%
NOSH 87,767 87,484 87,493 87,416 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 49.34% 767.99% 233.94% 86.15% -
ROE 2.33% 22.81% 9.61% 2.41% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 23.57 16.43 18.69 11.87 -0.70%
EPS 11.63 126.17 43.73 10.23 -0.13%
DPS 10.00 39.00 14.00 5.00 -0.71%
NAPS 5.00 5.53 4.55 4.24 -0.16%
Adjusted Per Share Value based on latest NOSH - 87,416
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 9.86 6.85 7.80 4.95 -0.70%
EPS 4.86 52.62 18.24 4.26 -0.13%
DPS 4.21 16.27 5.83 2.08 -0.72%
NAPS 2.092 2.3063 1.8978 1.7669 -0.17%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 - - - -
Price 3.16 0.00 0.00 0.00 -
P/RPS 13.41 0.00 0.00 0.00 -100.00%
P/EPS 27.18 0.00 0.00 0.00 -100.00%
EY 3.68 0.00 0.00 0.00 -100.00%
DY 3.16 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 12/12/02 11/12/01 14/12/00 - -
Price 3.18 0.00 0.00 0.00 -
P/RPS 13.49 0.00 0.00 0.00 -100.00%
P/EPS 27.35 0.00 0.00 0.00 -100.00%
EY 3.66 0.00 0.00 0.00 -100.00%
DY 3.14 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment