[ALCOM] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 33.55%
YoY- -273.72%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 287,405 279,712 259,145 288,299 274,585 296,666 254,011 2.07%
PBT 2,863 -963 -2,520 -3,430 2,411 7,979 6,785 -13.38%
Tax -812 -514 713 501 -725 -1,829 -1,096 -4.87%
NP 2,051 -1,477 -1,807 -2,929 1,686 6,150 5,689 -15.62%
-
NP to SH 2,810 -1,638 -1,807 -2,929 1,686 6,150 5,689 -11.08%
-
Tax Rate 28.36% - - - 30.07% 22.92% 16.15% -
Total Cost 285,354 281,189 260,952 291,228 272,899 290,516 248,322 2.34%
-
Net Worth 122,846 156,701 175,540 179,192 173,899 191,623 193,179 -7.26%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 6,578 6,588 - 19,871 9,922 9,910 14,199 -12.02%
Div Payout % 234.13% 0.00% - 0.00% 588.50% 161.15% 249.60% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 122,846 156,701 175,540 179,192 173,899 191,623 193,179 -7.26%
NOSH 134,330 123,387 130,999 132,735 123,333 132,153 132,314 0.25%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.71% -0.53% -0.70% -1.02% 0.61% 2.07% 2.24% -
ROE 2.29% -1.05% -1.03% -1.63% 0.97% 3.21% 2.94% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 290.10 226.69 197.82 217.20 222.64 224.49 191.97 7.11%
EPS 2.84 -1.33 -1.38 -2.21 1.37 4.65 4.30 -6.67%
DPS 6.64 5.34 0.00 15.00 8.04 7.50 10.73 -7.68%
NAPS 1.24 1.27 1.34 1.35 1.41 1.45 1.46 -2.68%
Adjusted Per Share Value based on latest NOSH - 132,735
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 213.95 208.23 192.92 214.62 204.41 220.85 189.09 2.07%
EPS 2.09 -1.22 -1.35 -2.18 1.26 4.58 4.24 -11.11%
DPS 4.90 4.90 0.00 14.79 7.39 7.38 10.57 -12.01%
NAPS 0.9145 1.1665 1.3068 1.334 1.2946 1.4265 1.4381 -7.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.805 0.75 0.65 0.67 0.85 0.94 0.97 -
P/RPS 0.28 0.33 0.33 0.31 0.38 0.42 0.51 -9.50%
P/EPS 28.38 -56.50 -47.12 -30.36 62.18 20.20 22.56 3.89%
EY 3.52 -1.77 -2.12 -3.29 1.61 4.95 4.43 -3.75%
DY 8.25 7.12 0.00 22.39 9.46 7.98 11.06 -4.76%
P/NAPS 0.65 0.59 0.49 0.50 0.60 0.65 0.66 -0.25%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 21/05/14 20/05/13 28/05/12 26/05/11 25/05/10 -
Price 0.885 0.71 0.70 0.71 0.82 0.97 0.92 -
P/RPS 0.31 0.31 0.35 0.33 0.37 0.43 0.48 -7.02%
P/EPS 31.20 -53.48 -50.75 -32.18 59.98 20.84 21.40 6.47%
EY 3.20 -1.87 -1.97 -3.11 1.67 4.80 4.67 -6.10%
DY 7.50 7.52 0.00 21.13 9.81 7.73 11.67 -7.09%
P/NAPS 0.71 0.56 0.52 0.53 0.58 0.67 0.63 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment