[ALCOM] QoQ TTM Result on 31-Mar-2013 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 33.55%
YoY- -273.72%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 271,390 278,564 282,191 288,299 278,427 270,558 272,814 -0.34%
PBT -1,542 -5,663 -5,945 -3,430 -4,186 -1,353 382 -
Tax 764 1,865 385 501 -222 -710 635 13.08%
NP -778 -3,798 -5,560 -2,929 -4,408 -2,063 1,017 -
-
NP to SH -778 -3,798 -5,560 -2,929 -4,408 -2,063 1,017 -
-
Tax Rate - - - - - - -166.23% -
Total Cost 272,168 282,362 287,751 291,228 282,835 272,621 271,797 0.09%
-
Net Worth 175,560 175,534 175,737 179,192 177,465 179,872 188,407 -4.58%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - 13,258 19,871 19,871 13,234 16,535 20,043 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 1,970.89% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 175,560 175,534 175,737 179,192 177,465 179,872 188,407 -4.58%
NOSH 131,999 131,981 131,147 132,735 132,436 132,259 132,681 -0.34%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -0.29% -1.36% -1.97% -1.02% -1.58% -0.76% 0.37% -
ROE -0.44% -2.16% -3.16% -1.63% -2.48% -1.15% 0.54% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 205.60 211.06 215.17 217.20 210.23 204.57 205.62 -0.00%
EPS -0.59 -2.88 -4.24 -2.21 -3.33 -1.56 0.77 -
DPS 0.00 10.00 15.00 15.00 9.99 12.50 15.11 -
NAPS 1.33 1.33 1.34 1.35 1.34 1.36 1.42 -4.25%
Adjusted Per Share Value based on latest NOSH - 132,735
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 202.03 207.37 210.07 214.62 207.27 201.41 203.09 -0.34%
EPS -0.58 -2.83 -4.14 -2.18 -3.28 -1.54 0.76 -
DPS 0.00 9.87 14.79 14.79 9.85 12.31 14.92 -
NAPS 1.3069 1.3067 1.3082 1.334 1.3211 1.339 1.4026 -4.58%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.635 0.68 0.695 0.67 0.68 0.79 0.81 -
P/RPS 0.31 0.32 0.32 0.31 0.32 0.39 0.39 -14.15%
P/EPS -107.74 -23.63 -16.39 -30.36 -20.43 -50.65 105.68 -
EY -0.93 -4.23 -6.10 -3.29 -4.89 -1.97 0.95 -
DY 0.00 14.71 21.58 22.39 14.70 15.83 18.65 -
P/NAPS 0.48 0.51 0.52 0.50 0.51 0.58 0.57 -10.79%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 20/02/14 13/11/13 26/08/13 20/05/13 21/02/13 27/11/12 30/08/12 -
Price 0.635 0.71 0.70 0.71 0.70 0.72 0.79 -
P/RPS 0.31 0.34 0.33 0.33 0.33 0.35 0.38 -12.66%
P/EPS -107.74 -24.67 -16.51 -32.18 -21.03 -46.16 103.07 -
EY -0.93 -4.05 -6.06 -3.11 -4.75 -2.17 0.97 -
DY 0.00 14.08 21.43 21.13 14.28 17.36 19.12 -
P/NAPS 0.48 0.53 0.52 0.53 0.52 0.53 0.56 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment