[PARKWD] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -81.67%
YoY- 113.7%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,649 3,459 4,158 45,759 64,139 74,467 86,553 -38.54%
PBT -4,114 -5,678 9,019 987 -1,548 -3,719 -17 149.42%
Tax 1,308 777 348 -395 -2,772 3,409 536 16.01%
NP -2,806 -4,901 9,367 592 -4,320 -310 519 -
-
NP to SH -2,806 -4,901 9,367 592 -4,320 -310 519 -
-
Tax Rate - - -3.86% 40.02% - - - -
Total Cost 7,455 8,360 -5,209 45,167 68,459 74,777 86,034 -33.45%
-
Net Worth 133,416 136,223 141,203 138,361 113,686 116,263 107,169 3.71%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 133,416 136,223 141,203 138,361 113,686 116,263 107,169 3.71%
NOSH 144,382 144,382 144,382 144,382 125,288 131,803 114,252 3.97%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -60.36% -141.69% 225.28% 1.29% -6.74% -0.42% 0.60% -
ROE -2.10% -3.60% 6.63% 0.43% -3.80% -0.27% 0.48% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.38 2.51 3.02 31.69 51.19 56.50 75.76 -40.41%
EPS -2.04 -3.56 6.81 0.41 -3.45 -0.24 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9697 0.9901 1.0263 0.9583 0.9074 0.8821 0.938 0.55%
Adjusted Per Share Value based on latest NOSH - 144,382
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.65 1.23 1.47 16.23 22.75 26.41 30.70 -38.54%
EPS -1.00 -1.74 3.32 0.21 -1.53 -0.11 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4732 0.4831 0.5008 0.4907 0.4032 0.4123 0.3801 3.71%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.19 0.23 0.29 0.50 0.37 0.40 0.29 -
P/RPS 5.62 9.15 9.60 1.58 0.72 0.71 0.38 56.60%
P/EPS -9.32 -6.46 4.26 121.94 -10.73 -170.07 63.84 -
EY -10.73 -15.49 23.48 0.82 -9.32 -0.59 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.28 0.52 0.41 0.45 0.31 -7.03%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 26/08/19 28/08/18 15/08/17 15/08/16 25/08/15 26/08/14 -
Price 0.21 0.22 0.28 0.47 0.535 0.285 0.31 -
P/RPS 6.21 8.75 9.27 1.48 1.05 0.50 0.41 57.23%
P/EPS -10.30 -6.18 4.11 114.63 -15.52 -121.17 68.24 -
EY -9.71 -16.19 24.31 0.87 -6.44 -0.83 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.27 0.49 0.59 0.32 0.33 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment