[PARKWD] YoY TTM Result on 30-Sep-2018 [#3]

Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -87.88%
YoY- -88.23%
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 9,550 5,244 3,894 3,773 35,859 58,291 72,911 -28.71%
PBT -3,492 -5,027 -6,528 3,706 7,277 -1,178 -2,978 2.68%
Tax -480 1,309 824 -2,571 2,370 -2,962 3,387 -
NP -3,972 -3,718 -5,704 1,135 9,647 -4,140 409 -
-
NP to SH -3,972 -3,718 -5,704 1,135 9,647 -4,140 409 -
-
Tax Rate - - - 69.37% -32.57% - - -
Total Cost 13,522 8,962 9,598 2,638 26,212 62,431 72,502 -24.39%
-
Net Worth 152,059 131,958 135,659 141,465 147,270 119,083 109,785 5.57%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 152,059 131,958 135,659 141,465 147,270 119,083 109,785 5.57%
NOSH 281,968 144,382 144,382 144,382 144,382 131,874 125,254 14.46%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -41.59% -70.90% -146.48% 30.08% 26.90% -7.10% 0.56% -
ROE -2.61% -2.82% -4.20% 0.80% 6.55% -3.48% 0.37% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.47 3.81 2.83 2.74 24.84 44.20 58.21 -37.47%
EPS -1.44 -2.70 -4.15 0.82 6.68 -3.14 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5526 0.9591 0.986 1.0282 1.02 0.903 0.8765 -7.39%
Adjusted Per Share Value based on latest NOSH - 144,382
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.39 1.86 1.38 1.34 12.72 20.67 25.86 -28.70%
EPS -1.41 -1.32 -2.02 0.40 3.42 -1.47 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5393 0.468 0.4811 0.5017 0.5223 0.4223 0.3894 5.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.205 0.225 0.245 0.305 0.43 0.585 0.30 -
P/RPS 5.91 5.90 8.66 11.12 1.73 1.32 0.52 49.88%
P/EPS -14.20 -8.33 -5.91 36.97 6.44 -18.63 91.87 -
EY -7.04 -12.01 -16.92 2.70 15.54 -5.37 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.25 0.30 0.42 0.65 0.34 1.41%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 25/11/20 26/11/19 21/11/18 22/11/17 24/11/16 19/11/15 -
Price 0.19 0.265 0.29 0.26 0.425 0.475 0.305 -
P/RPS 5.47 6.95 10.25 9.48 1.71 1.07 0.52 47.97%
P/EPS -13.16 -9.81 -7.00 31.52 6.36 -15.13 93.40 -
EY -7.60 -10.20 -14.30 3.17 15.72 -6.61 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.29 0.25 0.42 0.53 0.35 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment