[PARKWD] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 6.01%
YoY- -6.83%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 32,515 16,766 9,550 5,244 3,894 3,773 35,859 -1.61%
PBT 4,631 -1,952 -3,492 -5,027 -6,528 3,706 7,277 -7.25%
Tax -703 -480 -480 1,309 824 -2,571 2,370 -
NP 3,928 -2,432 -3,972 -3,718 -5,704 1,135 9,647 -13.90%
-
NP to SH 3,928 -2,432 -3,972 -3,718 -5,704 1,135 9,647 -13.90%
-
Tax Rate 15.18% - - - - 69.37% -32.57% -
Total Cost 28,587 19,198 13,522 8,962 9,598 2,638 26,212 1.45%
-
Net Worth 153,572 149,637 152,059 131,958 135,659 141,465 147,270 0.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 153,572 149,637 152,059 131,958 135,659 141,465 147,270 0.70%
NOSH 281,968 281,968 281,968 144,382 144,382 144,382 144,382 11.79%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.08% -14.51% -41.59% -70.90% -146.48% 30.08% 26.90% -
ROE 2.56% -1.63% -2.61% -2.82% -4.20% 0.80% 6.55% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.82 6.09 3.47 3.81 2.83 2.74 24.84 -11.63%
EPS 1.43 -0.88 -1.44 -2.70 -4.15 0.82 6.68 -22.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5581 0.5438 0.5526 0.9591 0.986 1.0282 1.02 -9.55%
Adjusted Per Share Value based on latest NOSH - 281,968
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.53 5.95 3.39 1.86 1.38 1.34 12.72 -1.62%
EPS 1.39 -0.86 -1.41 -1.32 -2.02 0.40 3.42 -13.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5446 0.5307 0.5393 0.468 0.4811 0.5017 0.5223 0.69%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.15 0.14 0.205 0.225 0.245 0.305 0.43 -
P/RPS 1.27 2.30 5.91 5.90 8.66 11.12 1.73 -5.01%
P/EPS 10.51 -15.84 -14.20 -8.33 -5.91 36.97 6.44 8.50%
EY 9.52 -6.31 -7.04 -12.01 -16.92 2.70 15.54 -7.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.37 0.23 0.25 0.30 0.42 -7.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 23/11/22 23/11/21 25/11/20 26/11/19 21/11/18 22/11/17 -
Price 0.165 0.14 0.19 0.265 0.29 0.26 0.425 -
P/RPS 1.40 2.30 5.47 6.95 10.25 9.48 1.71 -3.27%
P/EPS 11.56 -15.84 -13.16 -9.81 -7.00 31.52 6.36 10.46%
EY 8.65 -6.31 -7.60 -10.20 -14.30 3.17 15.72 -9.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.34 0.28 0.29 0.25 0.42 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment