[PARKWD] YoY TTM Result on 31-Dec-2002 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 74.32%
YoY- 181.21%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 125,853 123,792 103,985 96,602 79,953 72,935 61,706 -0.75%
PBT -4,529 16,290 3,618 5,202 -6,167 -994 -6,683 0.41%
Tax 1,872 -4,044 -3,012 -192 5,027 2,224 7,585 1.50%
NP -2,657 12,246 606 5,010 -1,140 1,230 902 -
-
NP to SH -2,657 12,246 606 5,010 -6,169 -498 -5,125 0.70%
-
Tax Rate - 24.83% 83.25% 3.69% - - - -
Total Cost 128,510 111,546 103,379 91,592 81,093 71,705 60,804 -0.79%
-
Net Worth 90,186 94,913 83,779 71,891 66,689 74,012 74,809 -0.19%
Dividend
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 2,401 1,129 373 - 750 739 -
Div Payout % - 19.61% 186.38% 7.45% - 0.00% 0.00% -
Equity
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 90,186 94,913 83,779 71,891 66,689 74,012 74,809 -0.19%
NOSH 120,248 120,143 117,999 104,191 104,202 104,242 103,902 -0.15%
Ratio Analysis
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -2.11% 9.89% 0.58% 5.19% -1.43% 1.69% 1.46% -
ROE -2.95% 12.90% 0.72% 6.97% -9.25% -0.67% -6.85% -
Per Share
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 104.66 103.04 88.12 92.72 76.73 69.97 59.39 -0.60%
EPS -2.21 10.19 0.51 4.81 -5.92 -0.48 -4.93 0.86%
DPS 0.00 2.00 0.96 0.36 0.00 0.72 0.71 -
NAPS 0.75 0.79 0.71 0.69 0.64 0.71 0.72 -0.04%
Adjusted Per Share Value based on latest NOSH - 104,191
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 44.63 43.90 36.88 34.26 28.36 25.87 21.88 -0.75%
EPS -0.94 4.34 0.21 1.78 -2.19 -0.18 -1.82 0.70%
DPS 0.00 0.85 0.40 0.13 0.00 0.27 0.26 -
NAPS 0.3198 0.3366 0.2971 0.255 0.2365 0.2625 0.2653 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.61 0.93 0.88 0.49 0.61 0.75 0.00 -
P/RPS 0.58 0.90 1.00 0.53 0.80 1.07 0.00 -100.00%
P/EPS -27.61 9.12 171.35 10.19 -10.30 -156.99 0.00 -100.00%
EY -3.62 10.96 0.58 9.81 -9.71 -0.64 0.00 -100.00%
DY 0.00 2.15 1.09 0.73 0.00 0.96 0.00 -
P/NAPS 0.81 1.18 1.24 0.71 0.95 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 29/08/06 21/02/05 18/02/04 26/02/03 26/02/02 26/02/01 - -
Price 0.57 0.85 0.85 0.42 0.57 0.67 0.00 -
P/RPS 0.54 0.82 0.96 0.45 0.74 0.96 0.00 -100.00%
P/EPS -25.80 8.34 165.51 8.73 -9.63 -140.25 0.00 -100.00%
EY -3.88 11.99 0.60 11.45 -10.39 -0.71 0.00 -100.00%
DY 0.00 2.35 1.13 0.86 0.00 1.07 0.00 -
P/NAPS 0.76 1.08 1.20 0.61 0.89 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment