[TECHNAX] YoY TTM Result on 31-Dec-2002 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -13.6%
YoY- 150.74%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 115,895 149,058 206,502 308,698 494,127 673,332 334,441 1.13%
PBT -56,985 -37,197 -227,858 19,660 -30,549 -147,720 7,692 -
Tax -1,447 -923 1,027 -646 34,795 159,388 -2,051 0.37%
NP -58,432 -38,120 -226,831 19,014 4,246 11,668 5,641 -
-
NP to SH -58,432 -38,120 -226,831 19,014 -37,470 -154,349 5,641 -
-
Tax Rate - - - 3.29% - - 26.66% -
Total Cost 174,327 187,178 433,333 289,684 489,881 661,664 328,800 0.67%
-
Net Worth -152,789 194,318 225,944 457,351 433,483 308,924 610,461 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - 3,087 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth -152,789 194,318 225,944 457,351 433,483 308,924 610,461 -
NOSH 339,531 340,909 337,230 338,779 341,325 308,924 308,313 -0.10%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -50.42% -25.57% -109.84% 6.16% 0.86% 1.73% 1.69% -
ROE 0.00% -19.62% -100.39% 4.16% -8.64% -49.96% 0.92% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 34.13 43.72 61.23 91.12 144.77 217.96 108.47 1.23%
EPS -17.21 -11.18 -67.26 5.61 -10.98 -49.96 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS -0.45 0.57 0.67 1.35 1.27 1.00 1.98 -
Adjusted Per Share Value based on latest NOSH - 338,779
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 47.94 61.66 85.42 127.70 204.40 278.54 138.35 1.13%
EPS -24.17 -15.77 -93.83 7.87 -15.50 -63.85 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
NAPS -0.632 0.8038 0.9347 1.8919 1.7932 1.2779 2.5253 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.48 0.50 0.59 0.48 1.00 1.06 0.00 -
P/RPS 1.41 1.14 0.96 0.53 0.69 0.49 0.00 -100.00%
P/EPS -2.79 -4.47 -0.88 8.55 -9.11 -2.12 0.00 -100.00%
EY -35.85 -22.36 -114.00 11.69 -10.98 -47.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.00 0.88 0.88 0.36 0.79 1.06 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/03/06 25/02/05 01/03/04 27/02/03 27/02/02 28/02/01 - -
Price 0.48 0.48 0.54 0.46 0.94 1.02 0.00 -
P/RPS 1.41 1.10 0.88 0.50 0.65 0.47 0.00 -100.00%
P/EPS -2.79 -4.29 -0.80 8.20 -8.56 -2.04 0.00 -100.00%
EY -35.85 -23.30 -124.56 12.20 -11.68 -48.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 0.00 0.84 0.81 0.34 0.74 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment