[TECHNAX] YoY Quarter Result on 31-Dec-2002 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -9.16%
YoY- -105.68%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,933 44,008 31,997 70,394 109,905 150,448 165,612 4.38%
PBT -14,202 -1,330 -2,459 -6,523 -1,461 12,138 5,151 -
Tax -296 -151 267 696 1,461 -646 152 -
NP -14,498 -1,481 -2,192 -5,827 0 11,492 5,303 -
-
NP to SH -14,498 -1,481 -2,192 -5,827 -2,833 11,492 5,303 -
-
Tax Rate - - - - - 5.32% -2.95% -
Total Cost 17,431 45,489 34,189 76,221 109,905 138,956 160,309 2.38%
-
Net Worth -152,789 194,318 225,944 457,351 433,483 463,387 610,461 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth -152,789 194,318 225,944 457,351 433,483 463,387 610,461 -
NOSH 339,531 340,909 337,230 338,779 341,325 308,924 308,313 -0.10%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -494.31% -3.37% -6.85% -8.28% 0.00% 7.64% 3.20% -
ROE 0.00% -0.76% -0.97% -1.27% -0.65% 2.48% 0.87% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.86 12.91 9.49 20.78 32.20 48.70 53.72 4.49%
EPS -4.27 -0.44 -0.65 -1.72 -0.83 3.72 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 0.57 0.67 1.35 1.27 1.50 1.98 -
Adjusted Per Share Value based on latest NOSH - 338,779
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.21 18.20 13.24 29.12 45.46 62.24 68.51 4.38%
EPS -6.00 -0.61 -0.91 -2.41 -1.17 4.75 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.632 0.8038 0.9347 1.8919 1.7932 1.9169 2.5253 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.48 0.50 0.59 0.48 1.00 1.06 0.00 -
P/RPS 55.57 3.87 6.22 2.31 3.11 2.18 0.00 -100.00%
P/EPS -11.24 -115.09 -90.77 -27.91 -120.48 28.49 0.00 -100.00%
EY -8.90 -0.87 -1.10 -3.58 -0.83 3.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.88 0.36 0.79 0.71 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/03/06 25/02/05 01/03/04 27/02/03 27/02/02 28/02/01 23/02/00 -
Price 0.48 0.48 0.54 0.46 0.94 1.02 3.32 -
P/RPS 55.57 3.72 5.69 2.21 2.92 2.09 6.18 -2.30%
P/EPS -11.24 -110.49 -83.08 -26.74 -113.25 27.42 193.02 -
EY -8.90 -0.91 -1.20 -3.74 -0.88 3.65 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.84 0.81 0.34 0.74 0.68 1.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment