[LIONDIV] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 27.21%
YoY- -1.89%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 586,416 608,942 637,230 651,602 458,897 6.31%
PBT 424,770 7,748 2,781 -2,926 -5,821 -
Tax -39,737 -13,793 -3,830 18,319 5,821 -
NP 385,033 -6,045 -1,049 15,393 0 -
-
NP to SH 385,033 -6,045 -14,519 -28,156 -27,634 -
-
Tax Rate 9.35% 178.02% 137.72% - - -
Total Cost 201,383 614,987 638,279 636,209 458,897 -18.59%
-
Net Worth 686,971 469,984 561,342 573,510 585,093 4.09%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 173 174 174 174 - -
Div Payout % 0.05% 0.00% 0.00% 0.00% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 686,971 469,984 561,342 573,510 585,093 4.09%
NOSH 348,716 345,576 348,659 347,582 348,269 0.03%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 65.66% -0.99% -0.16% 2.36% 0.00% -
ROE 56.05% -1.29% -2.59% -4.91% -4.72% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 168.16 176.21 182.77 187.47 131.76 6.28%
EPS 110.41 -1.75 -4.16 -8.10 -7.93 -
DPS 0.05 0.05 0.05 0.05 0.00 -
NAPS 1.97 1.36 1.61 1.65 1.68 4.05%
Adjusted Per Share Value based on latest NOSH - 347,582
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 42.12 43.74 45.77 46.81 32.96 6.31%
EPS 27.66 -0.43 -1.04 -2.02 -1.98 -
DPS 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.4935 0.3376 0.4032 0.412 0.4203 4.09%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/04 05/05/03 20/05/02 24/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment