[LIONDIV] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -95.05%
YoY- -54.36%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 150,457 55,219 1,405,797 924,082 796,925 35,580 117,222 4.24%
PBT -293,818 8,946 116,102 64,564 72,218 383,446 -869 163.70%
Tax -2,784 -1,844 -30,402 -19,306 -25,495 -7,181 -928 20.07%
NP -296,602 7,102 85,700 45,258 46,723 376,265 -1,797 134.02%
-
NP to SH -296,605 7,102 44,859 21,326 46,723 376,265 -1,797 134.02%
-
Tax Rate - 20.61% 26.19% 29.90% 35.30% 1.87% - -
Total Cost 447,059 48,117 1,320,097 878,824 750,202 -340,685 119,019 24.65%
-
Net Worth 3,229,111 1,982,641 2,548,491 1,886,018 1,081,596 686,971 469,984 37.83%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 3,229,111 1,982,641 2,548,491 1,886,018 1,081,596 686,971 469,984 37.83%
NOSH 1,391,858 739,791 694,411 666,437 487,205 348,716 345,576 26.11%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -197.13% 12.86% 6.10% 4.90% 5.86% 1,057.52% -1.53% -
ROE -9.19% 0.36% 1.76% 1.13% 4.32% 54.77% -0.38% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.81 7.46 202.44 138.66 163.57 10.20 33.92 -17.33%
EPS -21.31 0.96 6.46 3.20 9.59 107.90 -0.52 85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.68 3.67 2.83 2.22 1.97 1.36 9.30%
Adjusted Per Share Value based on latest NOSH - 666,437
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.81 3.97 100.98 66.38 57.24 2.56 8.42 4.24%
EPS -21.31 0.51 3.22 1.53 3.36 27.03 -0.13 133.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3195 1.4242 1.8306 1.3548 0.7769 0.4935 0.3376 37.83%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 - - - - - -
Price 0.24 1.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.22 16.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.13 129.17 0.00 0.00 0.00 0.00 0.00 -
EY -88.79 0.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.46 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 22/05/07 23/05/06 25/05/05 20/05/04 05/05/03 -
Price 0.61 1.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.64 16.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.86 129.17 0.00 0.00 0.00 0.00 0.00 -
EY -34.93 0.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment